XML 115 R99.htm IDEA: XBRL DOCUMENT v3.20.4
Segment Reporting (Segment Information for Reportable Segments) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Segment Reporting Information [Line Items]                      
Rental income                 $ 1,443,360 $ 1,588,400 $ 1,380,422
Total revenues $ 1,122,016 $ 1,036,874 $ 1,188,475 $ 1,258,602 $ 1,262,822 $ 1,266,133 $ 1,320,106 $ 1,272,245 4,605,967 5,121,306 4,700,499
Property operating expenses                 2,597,823 2,690,042 2,433,017
Consolidated net operating income                 2,008,144 2,431,264 2,267,482
Depreciation and amortization                 1,038,437 1,027,073 950,459
Interest expense                 514,388 555,559 526,592
General and administrative expenses                 128,394 126,549 126,383
Loss (gain) on derivatives and financial instruments, net                 11,049 (4,399) (4,016)
Loss (gain) on extinguishment of debt, net                 47,049 84,155 16,097
Provision for loan losses                 94,436 18,690 0
Impairment of assets                 135,608 28,133 115,579
Other expenses                 70,335 52,612 112,898
Income (loss) from continuing operations before income taxes and other items                 (31,552) 542,892 423,490
Income tax (expense) benefit                 (9,968) (2,957) (8,674)
Income (loss) from unconsolidated entities                 (8,083) 42,434 (641)
Gain (loss) on real estate dispositions, net                 1,088,455 748,041 415,575
Income (loss) from continuing operations                 1,038,852 1,330,410 829,750
Net income                 1,038,852 1,330,410 829,750
Total assets 32,483,642       33,380,751       32,483,642 33,380,751  
Non capitalizable transaction cost                     81,116
Depreciation and amortization                 1,038,437 1,027,073 950,459
Non-segment / Corporate                      
Segment Reporting Information [Line Items]                      
Rental income                 0 0 0
Total revenues                 2,781 3,966 2,275
Property operating expenses                 3,381 0 0
Consolidated net operating income                 (600) 3,966 2,275
Interest expense                 432,431 461,273 436,256
General and administrative expenses                 128,394 126,549 126,383
Loss (gain) on derivatives and financial instruments, net                 0 0 0
Loss (gain) on extinguishment of debt, net                 33,344 82,541 4,091
Provision for loan losses                 0 0  
Impairment of assets                 0 0 0
Other expenses                 24,929 10,705 7,729
Income (loss) from continuing operations before income taxes and other items                 (619,698) (677,102) (572,184)
Income tax (expense) benefit                 (9,968) (2,957) (8,674)
Income (loss) from unconsolidated entities                 0 0 0
Gain (loss) on real estate dispositions, net                 0 0 0
Income (loss) from continuing operations                 (629,666) (680,059) (580,858)
Net income                 (629,666) (680,059) (580,858)
Total assets 1,369,127       169,515       1,369,127 169,515  
Depreciation and amortization                 0 0 0
Seniors Housing Operating | Operating Segments                      
Segment Reporting Information [Line Items]                      
Rental income                 0 0 0
Total revenues                 3,081,863 3,456,869 3,240,454
Property operating expenses                 2,326,311 2,417,349 2,255,432
Consolidated net operating income                 755,552 1,039,520 985,022
Interest expense                 54,901 67,983 69,060
General and administrative expenses                 0 0 0
Loss (gain) on derivatives and financial instruments, net                 0 0 0
Loss (gain) on extinguishment of debt, net                 12,659 1,614 110
Provision for loan losses                 671 0  
Impairment of assets                 100,741 2,145 7,599
Other expenses                 14,265 26,348 6,624
Income (loss) from continuing operations before income taxes and other items                 27,853 388,241 372,180
Income tax (expense) benefit                 0 0 0
Income (loss) from unconsolidated entities                 (33,857) 12,388 (28,142)
Gain (loss) on real estate dispositions, net                 328,249 528,747 (2,245)
Income (loss) from continuing operations                 322,245 929,376 341,793
Net income                 322,245 929,376 341,793
Total assets 16,044,153       15,784,898       16,044,153 15,784,898  
Depreciation and amortization                 544,462 553,189 529,449
Triple-net | Operating Segments                      
Segment Reporting Information [Line Items]                      
Rental income                 733,776 903,798 828,865
Total revenues                 801,304 972,643 900,964
Property operating expenses                 53,183 53,900 915
Consolidated net operating income                 748,121 918,743 900,049
Interest expense                 9,477 12,892 14,225
General and administrative expenses                 0 0 0
Loss (gain) on derivatives and financial instruments, net                 11,049 (4,399) (4,016)
Loss (gain) on extinguishment of debt, net                 0 0 (32)
Provision for loan losses                 90,563 18,690  
Impairment of assets                 34,867 11,926 107,980
Other expenses                 22,923 13,771 90,975
Income (loss) from continuing operations before income taxes and other items                 346,638 633,237 455,437
Income tax (expense) benefit                 0 0 0
Income (loss) from unconsolidated entities                 18,462 22,985 21,938
Gain (loss) on real estate dispositions, net                 64,288 218,322 196,589
Income (loss) from continuing operations                 429,388 874,544 673,964
Net income                 429,388 874,544 673,964
Total assets 8,547,482       9,434,817       8,547,482 9,434,817  
Depreciation and amortization                 232,604 232,626 235,480
Outpatient Medical | Operating Segments                      
Segment Reporting Information [Line Items]                      
Rental income                 709,584 684,602 551,557
Total revenues                 720,019 687,828 556,806
Property operating expenses                 214,948 218,793 176,670
Consolidated net operating income                 505,071 469,035 380,136
Interest expense                 17,579 13,411 7,051
General and administrative expenses                 0 0 0
Loss (gain) on derivatives and financial instruments, net                 0 0 0
Loss (gain) on extinguishment of debt, net                 1,046 0 11,928
Provision for loan losses                 3,202 0  
Impairment of assets                 0 14,062 0
Other expenses                 8,218 1,788 7,570
Income (loss) from continuing operations before income taxes and other items                 213,655 198,516 168,057
Income tax (expense) benefit                 0 0 0
Income (loss) from unconsolidated entities                 7,312 7,061 5,563
Gain (loss) on real estate dispositions, net                 695,918 972 221,231
Income (loss) from continuing operations                 916,885 206,549 394,851
Net income                 916,885 206,549 394,851
Total assets $ 6,522,880       $ 7,991,521       6,522,880 7,991,521  
Depreciation and amortization                 261,371 241,258 185,530
Resident fees and services                      
Segment Reporting Information [Line Items]                      
Revenue from contract with customer                 3,074,022 3,448,175 3,234,852
Resident fees and services | Non-segment / Corporate                      
Segment Reporting Information [Line Items]                      
Revenue from contract with customer                 0 0 0
Resident fees and services | Seniors Housing Operating | Operating Segments                      
Segment Reporting Information [Line Items]                      
Revenue from contract with customer                 3,074,022 3,448,175 3,234,852
Resident fees and services | Triple-net | Operating Segments                      
Segment Reporting Information [Line Items]                      
Revenue from contract with customer                 0 0 0
Resident fees and services | Outpatient Medical | Operating Segments                      
Segment Reporting Information [Line Items]                      
Revenue from contract with customer                 0 0 0
Interest income                      
Segment Reporting Information [Line Items]                      
Revenue from contract with customer                 69,156 63,830 55,814
Interest income | Non-segment / Corporate                      
Segment Reporting Information [Line Items]                      
Revenue from contract with customer                 0 0 0
Interest income | Seniors Housing Operating | Operating Segments                      
Segment Reporting Information [Line Items]                      
Revenue from contract with customer                 618 36 578
Interest income | Triple-net | Operating Segments                      
Segment Reporting Information [Line Items]                      
Revenue from contract with customer                 62,625 62,599 54,926
Interest income | Outpatient Medical | Operating Segments                      
Segment Reporting Information [Line Items]                      
Revenue from contract with customer                 5,913 1,195 310
Other income                      
Segment Reporting Information [Line Items]                      
Revenue from contract with customer                 19,429 20,901 29,411
Other income | Non-segment / Corporate                      
Segment Reporting Information [Line Items]                      
Revenue from contract with customer                 2,781 3,966 2,275
Other income | Seniors Housing Operating | Operating Segments                      
Segment Reporting Information [Line Items]                      
Revenue from contract with customer                 7,223 8,658 5,024
Other income | Triple-net | Operating Segments                      
Segment Reporting Information [Line Items]                      
Revenue from contract with customer                 4,903 6,246 17,173
Other income | Outpatient Medical | Operating Segments                      
Segment Reporting Information [Line Items]                      
Revenue from contract with customer                 $ 4,522 $ 2,031 $ 4,939