XML 69 R53.htm IDEA: XBRL DOCUMENT v3.20.4
Real Property Acquisitions and Development (Summary of Real Property Investment Activity by Segment) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Jul. 26, 2018
Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities        
Land and land improvements   $ 117,466 $ 472,500 $ 542,267 $ 417,983
Buildings and improvements   780,048 3,676,958 3,343,355 2,253,451
Acquired lease intangibles   53,386 259,930 130,007 12,820
Real property held for sale   17,435 418,297 418,297
Construction in progress   36,174    
Right of use assets, net   58,377    
Total net real estate assets 950,900 4,521,374 4,433,926  
Receivables and other assets   1,014 17,220 4,031 1,354
Total assets acquired 951,914 4,538,594 4,437,957  
Secured debt     (401,162) (303,908)  
Lease liabilities   (47,740)    
Accrued expenses and other liabilities   (2,612) (44,917) (46,558) (13,199)
Total liabilities assumed (2,612) (493,819) (350,466)  
Noncontrolling interests (45,546) (73,203) (527,131) $ (512,741)
Non-cash acquisition related activity   (11,889)    
 Cash disbursed for acquisitions 903,756 3,959,683 3,560,360  
Construction in progress additions 220,034 349,316 164,744  
Less: Capitalized interest (17,472) (15,272) (7,905)  
Accruals 1,226 (1,035) (339)  
Cash disbursed for construction in progress 201,336 333,009 156,500  
Capital improvements to existing properties 244,989 328,824 266,183  
Total cash invested in real property, net of cash acquired   1,350,081 4,621,516 3,983,043  
Cash acquired from acquisition 580 2,090 395,397  
Seniors Housing Operating        
Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities        
Land and land improvements   55,000 154,470 51,440  
Buildings and improvements   527,189 1,518,748 621,731  
Acquired lease intangibles   28,668 76,009 69,504  
Real property held for sale   17,435 0  
Construction in progress   36,174    
Right of use assets, net   0    
Total net real estate assets 610,857 1,802,836 742,675  
Receivables and other assets   746 15,634 1,492  
Total assets acquired 611,603 1,818,470 744,167  
Secured debt     (194,408) (134,752)  
Lease liabilities   0    
Accrued expenses and other liabilities   (1,650) (12,024) (18,463)  
Total liabilities assumed (1,650) (206,432) (153,215)  
Noncontrolling interests (45,546) (67,987) (14,390)  
Non-cash acquisition related activity   (11,889)    
 Cash disbursed for acquisitions 564,407 1,532,162 576,562  
Construction in progress additions 134,945 227,018 82,621  
Less: Capitalized interest (10,389) (8,889) (3,190)  
Accruals 1,226 0 0  
Cash disbursed for construction in progress 123,330 218,129 79,431  
Capital improvements to existing properties 107,379 260,413 201,001  
Total cash invested in real property, net of cash acquired   795,116 2,010,704 856,994  
Triple-net        
Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities        
Land and land improvements   16,876 24,097 413,588  
Buildings and improvements   73,855 203,282 2,242,884  
Acquired lease intangibles   0 0 9,690  
Real property held for sale   0 396,265  
Construction in progress   0    
Right of use assets, net   0    
Total net real estate assets 90,731 227,379 3,062,427  
Receivables and other assets   0 0 1,354  
Total assets acquired 90,731 227,379 3,063,781  
Secured debt     0 0  
Lease liabilities   0    
Accrued expenses and other liabilities   0 0 (13,199)  
Total liabilities assumed 0 0 (13,199)  
Noncontrolling interests 0 (4,015) (512,741)  
Non-cash acquisition related activity   0    
 Cash disbursed for acquisitions 90,731 223,364 2,537,841  
Construction in progress additions 45,256 61,414 55,558  
Less: Capitalized interest (3,209) (2,385) (2,238)  
Accruals 0 0 0  
Cash disbursed for construction in progress 42,047 59,029 53,320  
Capital improvements to existing properties 76,625 17,426 10,046  
Total cash invested in real property, net of cash acquired   209,403 299,819 2,601,207  
Outpatient Medical        
Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities        
Land and land improvements   45,590 293,933 77,239  
Buildings and improvements   179,004 1,954,928 478,740  
Acquired lease intangibles   24,718 183,921 50,813  
Real property held for sale   0 22,032  
Construction in progress   0    
Right of use assets, net   58,377    
Total net real estate assets 249,312 2,491,159 628,824  
Receivables and other assets   268 1,586 1,185  
Total assets acquired 249,580 2,492,745 630,009  
Secured debt     (206,754) (169,156)  
Lease liabilities   (47,740)    
Accrued expenses and other liabilities   (962) (32,893) (14,896)  
Total liabilities assumed (962) (287,387) (184,052)  
Noncontrolling interests 0 (1,201) 0  
Non-cash acquisition related activity   0    
 Cash disbursed for acquisitions 248,618 2,204,157 445,957  
Construction in progress additions 39,833 60,884 26,565  
Less: Capitalized interest (3,874) (3,998) (2,477)  
Accruals 0 (1,035) (339)  
Cash disbursed for construction in progress 35,959 55,851 23,749  
Capital improvements to existing properties 60,985 50,985 55,136  
Total cash invested in real property, net of cash acquired   $ 345,562 $ 2,310,993 $ 524,842