XML 56 R40.htm IDEA: XBRL DOCUMENT v3.20.4
Senior Unsecured Notes and Secured Debt (Tables)
12 Months Ended
Dec. 31, 2020
Long-term Debt, by Current and Noncurrent [Abstract]  
Annual Principal Payments Due on Debt Obligations At December 31, 2020, the annual principal payments due on these debt obligations were as follows (in thousands):
Senior Unsecured Notes(1,2)
Secured Debt (1,3)
Totals
2021$— $451,038 $451,038 
2022(4)
870,000 460,892 1,330,892 
2023(5,6)
1,369,784 372,541 1,742,325 
20241,350,000 183,345 1,533,345 
20251,250,000 214,440 1,464,440 
Thereafter(7,8,9)
6,669,749 695,817 7,365,566 
Totals$11,509,533 $2,378,073 $13,887,606 
(1) Amounts represent principal amounts due and do not include unamortized premiums/discounts, debt issuance costs, or other fair value adjustments as reflected on the Consolidated Balance Sheets.
(2) Annual interest rates range from 0.85% to 6.50%.
(3) Annual interest rates range from 0.09% to 12.00%. Carrying value of the properties securing the debt totaled $5,388,000,000 at December 31, 2020.
(4) Includes a $860,000,000 unsecured term credit facility. The loan matures on April 1, 2022 and bears interest at LIBOR plus 1.20% (1.35% at December 31, 2020).
(5) Includes a $250,000,000 Canadian-denominated unsecured term credit facility (approximately $196,032,000 based on the Canadian/U.S. Dollar exchange rate on December 31, 2020). The loan matures on July 19, 2023 and bears interest at the Canadian Dealer Offered Rate plus 0.9% (1.37% at December 31, 2020).
(6) Includes a $500,000,000 unsecured term credit facility. The loan matures on July 19, 2023 and bears interest at LIBOR plus 0.9% (1.05% at December 31, 2020).
(7) Includes a $300,000,000 Canadian-denominated 2.95% senior unsecured notes due 2027 (approximately $235,239,000 based on the Canadian/U.S. Dollar exchange rate on December 31, 2020).
(8) Includes a £550,000,000 4.80% senior unsecured notes due 2028 (approximately $751,410,000 based on the Pounds Sterling/U.S. Dollar exchange rate in effect on December 31, 2020).
(9) Includes a £500,000,000 4.50% senior unsecured notes due 2034 (approximately $683,100,000 based on the Pounds Sterling/U.S. Dollar exchange rate in effect on December 31, 2020).
Summary of Principal Activity
The following is a summary of our senior unsecured note principal activity during the periods presented (dollars in thousands):
 Year Ended
 December 31, 2020December 31, 2019December 31, 2018
  Weighted Avg. Weighted Avg. Weighted Avg.
 AmountInterest RateAmountInterest RateAmountInterest Rate
Beginning balance$10,427,562 4.03%$9,699,984 4.48%$8,417,447 4.31%
Debt issued1,600,000 1.89%3,987,790 3.34%2,850,000 4.57%
Debt extinguished(566,248)3.26%(3,335,290)4.39%(1,450,000)3.46%
Foreign currency48,219 4.35%75,078 4.22%(117,463)4.16%
Ending balance$11,509,533 3.67%$10,427,562 4.03%$9,699,984 4.48%

The following is a summary of our secured debt principal activity for the periods presented (dollars in thousands):
 Year Ended
 December 31, 2020December 31, 2019December 31, 2018
  Weighted Avg. Weighted Avg. Weighted Avg.
 AmountInterest RateAmountInterest RateAmountInterest Rate
Beginning balance$2,993,342 3.63%$2,485,711 3.90%$2,618,408 3.76%
Debt issued62,055 2.55%343,696 3.11%45,447 3.40%
Debt assumed— —%385,145 4.34%292,887 4.64%
Debt extinguished(632,288)2.21%(230,108)4.35%(306,553)5.36%
Principal payments(62,707)3.63%(54,325)3.75%(56,288)3.91%
Foreign currency17,671 2.93%63,223 3.28%(108,190)3.33%
Ending balance$2,378,073 3.27%$2,993,342 3.63%$2,485,711 3.90%