XML 51 R35.htm IDEA: XBRL DOCUMENT v3.20.4
Leases (Tables)
12 Months Ended
Dec. 31, 2020
Leases [Abstract]  
Components of Lease Expense
The components of lease expense were as follows for the periods presented (in thousands):
Year Ended
 ClassificationDecember 31, 2020December 31, 2019
Operating lease cost: (1)
Real estate lease expenseProperty operating expenses$23,472 $25,166 
Non-real estate investment lease expenseGeneral and administrative expenses4,745 1,654 
Finance lease cost:
Amortization of leased assetsProperty operating expenses8,203 7,795 
Interest on lease liabilitiesInterest expense6,411 4,748 
Sublease incomeRental income(4,173)(4,173)
Total $38,658 $35,190 
(1) Includes short-term leases which are immaterial
Supplemental cash flow information related to leases was as follows for the periods indicated (in thousands):
Year Ended
Cash Paid for Amounts Included in the
Measurement of Lease Liabilities
ClassificationDecember 31, 2020December 31, 2019
Operating cash flows from operating leasesDecrease (increase) in receivables and other assets$9,323 $6,397 
Operating cash flows from operating leasesIncrease (decrease) in accrued expenses and other liabilities(3,918)(5,489)
Operating cash flows from finance leasesDecrease (increase) in receivables and other assets8,263 10,732 
Financing cash flows from finance leasesOther financing activities(3,568)(3,401)
Maturities of Lease Liabilities, Operating Leases
Maturities of lease liabilities as of December 31, 2020 are as follows (in thousands):
Operating LeasesFinance Leases
2021$20,316 $8,777 
202219,051 8,587 
202319,082 69,439 
202418,380 1,491 
202515,575 1,459 
Thereafter910,134 107,674 
Total lease payments1,002,538 197,427 
Less: Imputed interest(691,374)(90,325)
Total present value of lease liabilities$311,164 $107,102 
Maturities of Lease Liabilities, Finance Leases
Maturities of lease liabilities as of December 31, 2020 are as follows (in thousands):
Operating LeasesFinance Leases
2021$20,316 $8,777 
202219,051 8,587 
202319,082 69,439 
202418,380 1,491 
202515,575 1,459 
Thereafter910,134 107,674 
Total lease payments1,002,538 197,427 
Less: Imputed interest(691,374)(90,325)
Total present value of lease liabilities$311,164 $107,102 
Supplemental Balance Sheet Information Related to Leases
Supplemental balance sheet information related to leases was as follows for the periods presented (in thousands, except lease terms and discount rate):
 ClassificationDecember 31, 2020December 31, 2019
Right of use assets:
Operating leases - real estateRight of use assets, net$310,017 $374,217 
Finance leases - real estateRight of use assets, net155,849 162,216 
Real estate right of use assets, net465,866 536,433 
Operating leases - non-real estate investmentsReceivables and other assets9,624 12,474 
Total right of use assets, net$475,490 $548,907 
Lease liabilities:
Operating leases$311,164 $364,803 
Financing leases107,102 108,890 
Total lease liabilities$418,266 $473,693 
Weighted average remaining lease term (years):
Operating leases46.946.0
Finance leases17.715.9
Weighted average discount rate:
Operating leases5.02 %5.00 %
Finance leases5.16 %5.18 %
Undiscounted Cash Flows for Future Minimum Lease Payments Receivable
The following table sets forth the future minimum lease payments receivable for leases in effect at December 31, 2020 (excluding properties in our Seniors Housing Operating portfolio and excluding any operating expense reimbursements) (in thousands):
2021$1,405,428 
20221,390,915 
20231,332,520 
20241,306,595 
20251,236,338 
Thereafter7,957,714 
Totals$14,629,510