XML 49 R33.htm IDEA: XBRL DOCUMENT v3.20.4
Real Estate Intangibles (Tables)
12 Months Ended
Dec. 31, 2020
Intangible Assets, Net (Excluding Goodwill) [Abstract]  
Summary of Real Estate Intangibles Excluding those Classified as Held For Sale
The following is a summary of our real estate intangibles, excluding those classified as held for sale, as of the dates indicated (dollars in thousands):
December 31, 2020December 31, 2019
Assets:
In place lease intangibles$1,406,705 $1,513,836 
Above market tenant leases52,621 59,540 
Lease commissions40,704 43,675 
Gross historical cost1,500,030 1,617,051 
Accumulated amortization(1,177,513)(1,181,158)
Net book value$322,517 $435,893 
Weighted-average amortization period in years10.510.3
Liabilities:
Below market tenant leases$77,851 $99,035 
Accumulated amortization(40,871)(49,390)
Net book value$36,980 $49,645 
Weighted-average amortization period in years8.38.6
Summary of Real Estate Intangible Amortization Income (Expense)
The following is a summary of real estate intangible amortization income (expense) for the periods presented (in thousands):
 Year Ended December 31,
 202020192018
Rental income related to (above)/below market tenant leases, net$1,710 $508 $(1,269)
Amortization related to in place lease intangibles and lease commissions(121,004)(135,047)(122,515)
Schedule of Future Estimated Aggregate Amortization of Intangible Assets and Liabilities
The future estimated aggregate amortization of intangible assets and liabilities is as follows for the periods presented (in thousands):
 AssetsLiabilities
2021$78,160 $7,993 
202243,726 7,320 
202334,071 5,158 
202426,524 3,049 
202521,324 2,482 
Thereafter118,712 10,978 
Totals$322,517 $36,980