XML 96 R84.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Reporting - Summary Information for Reportable Segments (Details)
$ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended
Mar. 31, 2019
USD ($)
Sep. 30, 2020
USD ($)
Sep. 30, 2019
USD ($)
Sep. 30, 2020
USD ($)
segment
Sep. 30, 2019
USD ($)
Dec. 31, 2019
USD ($)
Segment Reporting [Abstract]            
Number of operating segments | segment       3    
Segment Reporting Information [Line Items]            
Rental income     $ 275,046 $ 412,147 $ 1,061,311 $ 1,178,817  
Total revenues   1,036,874 1,266,133 3,483,951 3,858,484  
Property operating expenses   634,717 655,588 1,977,262 2,027,522  
Consolidated net operating income   402,157 610,545 1,506,689 1,830,962  
Depreciation and amortization   255,532 272,445 795,704 764,429  
Interest expense   124,851 137,343 393,215 423,911  
General and administrative expenses   31,003 31,019 100,546 100,042  
Loss (gain) on derivatives and financial instruments, net   1,395 1,244 10,480 670  
Loss (gain) on extinguishment of debt, net   33,004 65,824 33,253 81,543  
Provision for loan losses $ 18,690 2,857 0 11,351 18,690  
Impairment of assets     23,313 18,096 126,291 28,035  
Other expenses   11,544 6,186 37,247 36,570  
Income (loss) from continuing operations before income taxes and other items   (81,342) 78,388 (1,398) 377,072  
Income tax (expense) benefit   (2,003) (3,968) (9,678) (7,789)  
Income (loss) from unconsolidated entities   (5,981) 3,262 (8,341) (14,986)  
Gain (loss) on real estate dispositions, net   484,304 570,250 902,991 735,977  
Income (loss) from continuing operations   394,978 647,932 883,574 1,090,274  
Net income (loss)   394,978 647,932 883,574 1,090,274  
Total assets   32,541,597   32,541,597   $ 33,380,751
Resident fees and services            
Segment Reporting Information [Line Items]            
Revenue from contract with customer   740,956 834,121 2,360,488 2,616,491  
Interest income            
Segment Reporting Information [Line Items]            
Revenue from contract with customer   16,750 15,637 48,060 48,112  
Other income            
Segment Reporting Information [Line Items]            
Revenue from contract with customer   4,122 4,228 14,092 15,064  
Operating Segments | Seniors Housing Operating            
Segment Reporting Information [Line Items]            
Rental income     0 0 0 0  
Total revenues   742,065 835,496 2,366,843 2,623,411  
Property operating expenses   567,704 581,341 1,771,088 1,826,344  
Consolidated net operating income   174,361 254,155 595,755 797,067  
Depreciation and amortization   133,224 148,126 419,161 416,252  
Interest expense   12,728 16,356 43,191 52,179  
General and administrative expenses   0 0 0 0  
Loss (gain) on derivatives and financial instruments, net   0 0 0 0  
Loss (gain) on extinguishment of debt, net   0 1,450 (492) 1,450  
Provision for loan losses   86   86 0  
Impairment of assets     12,778 2,599 91,424 2,599  
Other expenses   6,488 4,274 13,463 19,077  
Income (loss) from continuing operations before income taxes and other items   9,057 81,350 28,922 305,510  
Income tax (expense) benefit   0 0 0 0  
Income (loss) from unconsolidated entities   (7,678) (3,859) (25,489) (37,892)  
Gain (loss) on real estate dispositions, net   313,319 519,203 327,635 518,493  
Income (loss) from continuing operations   314,698 596,694 331,068 786,111  
Net income (loss)   314,698 596,694 331,068 786,111  
Total assets   15,063,405   15,063,405    
Operating Segments | Seniors Housing Operating | Resident fees and services            
Segment Reporting Information [Line Items]            
Revenue from contract with customer   740,956 834,121 2,360,488 2,616,491  
Operating Segments | Seniors Housing Operating | Interest income            
Segment Reporting Information [Line Items]            
Revenue from contract with customer   113 0 305 0  
Operating Segments | Seniors Housing Operating | Other income            
Segment Reporting Information [Line Items]            
Revenue from contract with customer   996 1,375 6,050 6,920  
Operating Segments | Triple-net            
Segment Reporting Information [Line Items]            
Rental income     103,938 227,499 512,815 681,893  
Total revenues   120,928 244,607 562,276 733,606  
Property operating expenses   12,567 13,922 39,432 41,700  
Consolidated net operating income   108,361 230,685 522,844 691,906  
Depreciation and amortization   58,157 57,147 173,989 174,551  
Interest expense   2,070 3,076 7,668 9,741  
General and administrative expenses   0 0 0 0  
Loss (gain) on derivatives and financial instruments, net   1,395 1,244 10,480 670  
Loss (gain) on extinguishment of debt, net   0 0 0 0  
Provision for loan losses   372   8,895 18,690  
Impairment of assets     10,535 12,314 34,867 11,374  
Other expenses   2,805 (2,496) 6,818 6,093  
Income (loss) from continuing operations before income taxes and other items   33,027 159,400 280,127 470,787  
Income tax (expense) benefit   0 0 0 0  
Income (loss) from unconsolidated entities   (423) 5,276 11,776 17,512  
Gain (loss) on real estate dispositions, net   (619) 51,529 51,166 217,973  
Income (loss) from continuing operations   31,985 216,205 343,069 706,272  
Net income (loss)   31,985 216,205 343,069 706,272  
Total assets   9,075,910   9,075,910    
Operating Segments | Triple-net | Resident fees and services            
Segment Reporting Information [Line Items]            
Revenue from contract with customer   0 0 0 0  
Operating Segments | Triple-net | Interest income            
Segment Reporting Information [Line Items]            
Revenue from contract with customer   15,877 15,279 46,068 47,343  
Operating Segments | Triple-net | Other income            
Segment Reporting Information [Line Items]            
Revenue from contract with customer   1,113 1,829 3,393 4,370  
Operating Segments | Outpatient Medical            
Segment Reporting Information [Line Items]            
Rental income     171,108 184,648 548,496 496,924  
Total revenues   172,704 185,189 552,864 498,015  
Property operating expenses   52,728 60,325 165,024 159,478  
Consolidated net operating income   119,976 124,864 387,840 338,537  
Depreciation and amortization   64,151 67,172 202,554 173,626  
Interest expense   4,287 3,363 13,421 10,097  
General and administrative expenses   0 0 0 0  
Loss (gain) on derivatives and financial instruments, net   0 0 0 0  
Loss (gain) on extinguishment of debt, net   0 0 741 0  
Provision for loan losses   2,399   2,370 0  
Impairment of assets     0 3,183 0 14,062  
Other expenses   781 524 8,244 1,274  
Income (loss) from continuing operations before income taxes and other items   48,358 50,622 160,510 139,478  
Income tax (expense) benefit   0 0 0 0  
Income (loss) from unconsolidated entities   2,120 1,845 5,372 5,394  
Gain (loss) on real estate dispositions, net   171,604 (482) 524,190 (489)  
Income (loss) from continuing operations   222,082 51,985 690,072 144,383  
Net income (loss)   222,082 51,985 690,072 144,383  
Total assets   6,892,502   6,892,502    
Operating Segments | Outpatient Medical | Resident fees and services            
Segment Reporting Information [Line Items]            
Revenue from contract with customer   0 0 0 0  
Operating Segments | Outpatient Medical | Interest income            
Segment Reporting Information [Line Items]            
Revenue from contract with customer   760 358 1,687 769  
Operating Segments | Outpatient Medical | Other income            
Segment Reporting Information [Line Items]            
Revenue from contract with customer   836 183 2,681 322  
Non-segment / Corporate            
Segment Reporting Information [Line Items]            
Rental income     0 0 0 0  
Total revenues   1,177 841 1,968 3,452  
Property operating expenses   1,718 0 1,718 0  
Consolidated net operating income   (541) 841 250 3,452  
Depreciation and amortization   0 0 0 0  
Interest expense   105,766 114,548 328,935 351,894  
General and administrative expenses   31,003 31,019 100,546 100,042  
Loss (gain) on derivatives and financial instruments, net   0 0 0 0  
Loss (gain) on extinguishment of debt, net   33,004 64,374 33,004 80,093  
Provision for loan losses   0   0 0  
Impairment of assets     0 0 0 0  
Other expenses   1,470 3,884 8,722 10,126  
Income (loss) from continuing operations before income taxes and other items   (171,784) (212,984) (470,957) (538,703)  
Income tax (expense) benefit   (2,003) (3,968) (9,678) (7,789)  
Income (loss) from unconsolidated entities   0 0 0 0  
Gain (loss) on real estate dispositions, net   0 0 0 0  
Income (loss) from continuing operations   (173,787) (216,952) (480,635) (546,492)  
Net income (loss)   (173,787) (216,952) (480,635) (546,492)  
Total assets   1,509,780   1,509,780    
Non-segment / Corporate | Resident fees and services            
Segment Reporting Information [Line Items]            
Revenue from contract with customer   0 0 0 0  
Non-segment / Corporate | Interest income            
Segment Reporting Information [Line Items]            
Revenue from contract with customer   0 0 0 0  
Non-segment / Corporate | Other income            
Segment Reporting Information [Line Items]            
Revenue from contract with customer   $ 1,177 $ 841 $ 1,968 $ 3,452