XML 57 R45.htm IDEA: XBRL DOCUMENT v3.20.2
Real Property Acquisitions and Development - Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Business Acquisition [Line Items]    
Land and land improvements $ 59,010 $ 309,418
Buildings and improvements 304,876 2,588,618
Acquired lease intangibles 34,633 165,472
Construction in progress 0 36,174
Real property held for sale 0 17,435
Right of use assets, net 0 58,377
Total net real estate assets 398,519 3,175,494
Receivables and other assets 396 7,161
Total assets acquired 398,915 3,182,655
Secured debt 0 (43,209)
Lease liabilities 0 (47,740)
Accrued expenses and other liabilities (2,714) (33,222)
Total liabilities acquired (2,714) (124,171)
Noncontrolling interests (2,827) (41,827)
Non-cash acquisition related activity 0 (11,889)
Cash disbursed for acquisitions 393,374 3,004,768
Construction in progress additions 142,231 268,472
Less: Capitalized interest (13,234) (10,404)
Accruals (2,298) 45
Cash disbursed for construction in progress 126,699 258,113
Capital improvements to existing properties 183,324 206,413
Total cash invested in real property, net of cash acquired 703,397 3,469,294
Cash acquired from acquisition 580 1,910
Seniors Housing Operating    
Business Acquisition [Line Items]    
Land and land improvements 15,758 107,945
Buildings and improvements 132,481 1,138,484
Acquired lease intangibles 10,810 61,163
Construction in progress 0 36,174
Real property held for sale 0 17,435
Right of use assets, net 0 0
Total net real estate assets 159,049 1,361,201
Receivables and other assets 257 6,742
Total assets acquired 159,306 1,367,943
Secured debt 0 (43,209)
Lease liabilities 0 0
Accrued expenses and other liabilities (671) (9,639)
Total liabilities acquired (671) (52,848)
Noncontrolling interests (2,827) (39,570)
Non-cash acquisition related activity 0 (11,889)
Cash disbursed for acquisitions 155,808 1,263,636
Construction in progress additions 75,617 188,178
Less: Capitalized interest (7,760) (5,972)
Accruals (1,376) 0
Cash disbursed for construction in progress 66,481 182,206
Capital improvements to existing properties 130,465 160,260
Total cash invested in real property, net of cash acquired 352,754 1,606,102
Triple-net    
Business Acquisition [Line Items]    
Land and land improvements 0 14,172
Buildings and improvements 765 125,763
Acquired lease intangibles 0 0
Construction in progress 0 0
Real property held for sale 0 0
Right of use assets, net 0 0
Total net real estate assets 765 139,935
Receivables and other assets 0 0
Total assets acquired 765 139,935
Secured debt 0 0
Lease liabilities 0 0
Accrued expenses and other liabilities 0 (100)
Total liabilities acquired 0 (100)
Noncontrolling interests 0 (1,056)
Non-cash acquisition related activity 0 0
Cash disbursed for acquisitions 765 138,779
Construction in progress additions 33,021 37,978
Less: Capitalized interest (2,569) (1,565)
Accruals 0 0
Cash disbursed for construction in progress 30,452 36,413
Capital improvements to existing properties 5,971 10,337
Total cash invested in real property, net of cash acquired 37,188 185,529
Outpatient Medical    
Business Acquisition [Line Items]    
Land and land improvements 43,252 187,301
Buildings and improvements 171,630 1,324,371
Acquired lease intangibles 23,823 104,309
Construction in progress 0 0
Real property held for sale 0 0
Right of use assets, net 0 58,377
Total net real estate assets 238,705 1,674,358
Receivables and other assets 139 419
Total assets acquired 238,844 1,674,777
Secured debt 0 0
Lease liabilities 0 (47,740)
Accrued expenses and other liabilities (2,043) (23,483)
Total liabilities acquired (2,043) (71,223)
Noncontrolling interests 0 (1,201)
Non-cash acquisition related activity 0 0
Cash disbursed for acquisitions 236,801 1,602,353
Construction in progress additions 33,593 42,316
Less: Capitalized interest (2,905) (2,867)
Accruals (922) 45
Cash disbursed for construction in progress 29,766 39,494
Capital improvements to existing properties 46,888 35,816
Total cash invested in real property, net of cash acquired $ 313,455 $ 1,677,663