XML 16 R4.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATED STATEMENTS OF EQUITY (UNAUDITED) - USD ($)
$ in Thousands
Total
Cumulative effect, period of adoption, adjustment
Cumulative effect, period of adoption, adjusted balance
Preferred Stock
Common Stock
Common Stock
Cumulative effect, period of adoption, adjusted balance
Capital in Excess of Par Value
Capital in Excess of Par Value
Cumulative effect, period of adoption, adjusted balance
Treasury Stock
Treasury Stock
Cumulative effect, period of adoption, adjusted balance
Cumulative Net Income
Cumulative Net Income
Cumulative effect, period of adoption, adjustment
Cumulative Net Income
Cumulative effect, period of adoption, adjusted balance
Cumulative Dividends
Cumulative Dividends
Cumulative effect, period of adoption, adjusted balance
Accumulated Other Comprehensive Income (Loss)
Accumulated Other Comprehensive Income (Loss)
Cumulative effect, period of adoption, adjusted balance
Other Equity
Other Equity
Cumulative effect, period of adoption, adjusted balance
Noncontrolling Interests
Noncontrolling Interests
Cumulative effect, period of adoption, adjusted balance
Balances at beginning of period at Dec. 31, 2018 $ 15,586,599     $ 718,498 $ 384,465   $ 18,424,368   $ (68,499)   $ 6,121,534     $ (10,818,557)   $ (129,769)   $ 294   $ 954,265  
Comprehensive income:                                          
Net income (loss) 291,255                   280,470                 10,785  
Other comprehensive income (loss) (9,062)                             (14,849)       5,787  
Total comprehensive income 282,193                                        
Net change in noncontrolling interests (10,342)           (8,845)                         (1,497)  
Amounts related to stock incentive plans, net of forfeitures 1,521       120   7,420   (5,993)                 (26)      
Net proceeds from issuance of common stock 532,620       7,212   525,408                            
Conversion of preferred stock 0     (718,498) 12,712   705,786                            
Dividends paid:                                          
Common stock dividends (344,760)                         (344,760)              
Balances at end of period at Mar. 31, 2019 16,047,831     0 404,509   19,654,137   (74,492)   6,402,004     (11,163,317)   (144,618)   268   969,340  
Balances at beginning of period at Dec. 31, 2018 15,586,599     718,498 384,465   18,424,368   (68,499)   6,121,534     (10,818,557)   (129,769)   294   954,265  
Comprehensive income:                                          
Other comprehensive income (loss) 15,431                                        
Balances at end of period at Sep. 30, 2019 16,225,729     0 406,498   19,796,676   (78,843)   7,129,642     (11,870,244)   (117,676)   12   959,664  
Balances at beginning of period at Mar. 31, 2019 16,047,831     0 404,509   19,654,137   (74,492)   6,402,004     (11,163,317)   (144,618)   268   969,340  
Comprehensive income:                                          
Net income (loss) 149,111                   137,762                 11,349  
Other comprehensive income (loss) 46,383                             43,996       2,387  
Total comprehensive income 195,494                                        
Net change in noncontrolling interests (31,631)           (23,672)                         (7,959)  
Amounts related to stock incentive plans, net of forfeitures 8,347       18   7,959   450                 (80)      
Net proceeds from issuance of common stock 103,208       1,487   101,721                            
Dividends paid:                                          
Common stock dividends (353,677)                         (353,677)              
Balances at end of period at Jun. 30, 2019 15,969,572     0 406,014   19,740,145   (74,042)   6,539,766     (11,516,994)   (100,622)   188   975,117  
Comprehensive income:                                          
Net income (loss) 619,824                   589,876                 29,948  
Other comprehensive income (loss) (21,890)                             (17,054)       (4,836)  
Total comprehensive income 597,934                                        
Net change in noncontrolling interests (27,527)           13,038                         (40,565)  
Amounts related to stock incentive plans, net of forfeitures 127       4   5,100   (4,801)                 (176)      
Net proceeds from issuance of common stock 38,873       480   38,393                            
Dividends paid:                                          
Common stock dividends (353,250)                         (353,250)              
Balances at end of period at Sep. 30, 2019 16,225,729     $ 0 406,498   19,796,676   (78,843)   7,129,642     (11,870,244)   (117,676)   12   959,664  
Balances at beginning of period at Dec. 31, 2019 16,506,627 $ (5,212) $ 16,501,415   411,005 $ 411,005 20,190,107 $ 20,190,107 (78,955) $ (78,955) 7,353,966 $ (5,212) $ 7,348,754 (12,223,534) $ (12,223,534) (112,157) $ (112,157) 12 $ 12 966,183 $ 966,183
Comprehensive income:                                          
Net income (loss) 329,272                   310,284                 18,988  
Other comprehensive income (loss) (6,011)                             15,944       (21,955)  
Total comprehensive income 323,261                                        
Net change in noncontrolling interests 7,963           37,625                         (29,662)  
Amounts related to stock incentive plans, net of forfeitures (1,166)       246   6,608   (8,020)                        
Net proceeds from issuance of common stock 590,865       6,975   583,890                            
Dividends paid:                                          
Common stock dividends (356,001)                         (356,001)              
Balances at end of period at Mar. 31, 2020 17,066,337       418,226   20,818,230   (86,975)   7,659,038     (12,579,535)   (96,213)   12   933,554  
Balances at beginning of period at Dec. 31, 2019 16,506,627 $ (5,212) $ 16,501,415   411,005 $ 411,005 20,190,107 $ 20,190,107 (78,955) $ (78,955) 7,353,966 $ (5,212) $ 7,348,754 (12,223,534) $ (12,223,534) (112,157) $ (112,157) 12 $ 12 966,183 $ 966,183
Comprehensive income:                                          
Other comprehensive income (loss) (22,780)                                        
Balances at end of period at Sep. 30, 2020 16,961,102       418,361   20,835,022   (94,022)   8,163,869     (13,088,891)   (126,469)   4   853,228  
Balances at beginning of period at Mar. 31, 2020 17,066,337       418,226   20,818,230   (86,975)   7,659,038     (12,579,535)   (96,213)   12   933,554  
Comprehensive income:                                          
Net income (loss) 197,905                   179,246                 18,659  
Other comprehensive income (loss) (14,345)                             (20,643)       6,298  
Total comprehensive income 183,560                                        
Net change in noncontrolling interests (62,825)           7,299                         (70,124)  
Amounts related to stock incentive plans, net of forfeitures 8,264       28   7,412   832                 (8)      
Net proceeds from issuance of common stock 3,693       89   3,604                            
Repurchase of common stock (7,656)               (7,656)                        
Dividends paid:                                          
Common stock dividends (254,846)                         (254,846)              
Balances at end of period at Jun. 30, 2020 16,936,527       418,343   20,836,545   (93,799)   7,838,284     (12,834,381)   (116,856)   4   888,387  
Comprehensive income:                                          
Net income (loss) 393,235                   325,585                 67,650  
Other comprehensive income (loss) (2,275)                             (9,613)       7,338  
Other comprehensive income (loss) (2,159)                                        
Total comprehensive income 390,960                                        
Net change in noncontrolling interests (118,041)           (7,894)                         (110,147)  
Amounts related to stock incentive plans, net of forfeitures 6,364       18   6,569   (223)                        
Net proceeds from issuance of common stock (198)           (198)                            
Dividends paid:                                          
Common stock dividends (254,510)                         (254,510)              
Balances at end of period at Sep. 30, 2020 $ 16,961,102       $ 418,361   $ 20,835,022   $ (94,022)   $ 8,163,869     $ (13,088,891)   $ (126,469)   $ 4   $ 853,228