XML 41 R29.htm IDEA: XBRL DOCUMENT v3.20.2
Real Estate Intangibles (Tables)
9 Months Ended
Sep. 30, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of Real Estate Intangibles Excluding Those Classified as Held For Sale
The following is a summary of our real estate intangibles, excluding those classified as held for sale, as of the dates indicated (dollars in thousands):
 September 30, 2020December 31, 2019
Assets:
In place lease intangibles$1,410,935 $1,513,836 
Above market tenant leases55,437 59,540 
Lease commissions42,681 43,675 
Gross historical cost1,509,053 1,617,051 
Accumulated amortization(1,171,721)(1,181,158)
Net book value$337,332 $435,893 
Weighted-average amortization period in years10.910.3
Liabilities:
Below market tenant leases$81,385 $99,035 
Accumulated amortization(41,662)(49,390)
Net book value$39,723 $49,645 
Weighted-average amortization period in years8.38.6
Summary of Real Estate Intangible Amortization
The following is a summary of real estate intangible amortization income (expense) for the periods presented (in thousands):
Three Months Ended September 30,Nine Months Ended September 30,
2020201920202019
Rental income related to (above)/below market tenant leases, net$327 $291 $1,252 $210 
Amortization related to in place lease intangibles and lease commissions(28,948)(48,414)(98,241)(101,837)
Schedule of Future Estimated Aggregate Amortization of Intangible Assets and Liabilities
The future estimated aggregate amortization of intangible assets and liabilities is as follows for the periods presented (in thousands):
 AssetsLiabilities
2020$23,561 $2,146 
202163,988 8,135 
202243,080 7,448 
202334,711 5,228 
202427,088 3,082 
Thereafter144,904 13,684 
Total$337,332 $39,723