XML 78 R67.htm IDEA: XBRL DOCUMENT v3.20.2
Senior Unsecured Notes and Secured Debt - Annual Principal Payments Due on Debt Obligations (Details)
6 Months Ended
Jun. 30, 2020
USD ($)
Jun. 30, 2019
USD ($)
Jun. 30, 2020
CAD ($)
Jun. 30, 2020
GBP (£)
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Annual principal payments due            
2020 $ 257,139,000          
2021 427,969,000          
2022 1,454,119,000          
2023 2,111,009,000          
2024 1,526,366,000          
Thereafter 8,764,098,000          
Totals $ 14,540,700,000          
LIBOR            
Annual principal payments due            
Debt instrument, basis spread on variable rate 0.825%          
Senior unsecured notes            
Annual principal payments due            
2020 $ 0          
2021 0          
2022 1,010,000,000          
2023 1,783,621,000          
2024 1,350,000,000          
Thereafter 7,769,090,000          
Totals 11,912,711,000 $ 10,711,556,000     $ 10,427,562,000 $ 9,699,984,000
Debt extinguished $ 0 1,050,000,000        
Senior unsecured notes | Minimum            
Annual principal payments due            
Interest rate 0.88%   0.88% 0.88%    
Senior unsecured notes | Maximum            
Annual principal payments due            
Interest rate 6.50%   6.50% 6.50%    
Senior unsecured notes | Unsecured term credit facility            
Annual principal payments due            
Face amount $ 1,000,000,000          
Senior unsecured notes | Unsecured term credit facility | LIBOR            
Annual principal payments due            
Debt instrument, basis spread on variable rate 1.20%          
Interest rate at period end 1.38%   1.38% 1.38%    
Senior unsecured notes | Canadian-denominated unsecured term credit facility            
Annual principal payments due            
Face amount $ 183,621,000   $ 250,000,000      
Senior unsecured notes | Canadian-denominated unsecured term credit facility | Canadian dealer offered rate            
Annual principal payments due            
Debt instrument, basis spread on variable rate 0.90%          
Interest rate at period end 1.42%   1.42% 1.42%    
Senior unsecured notes | Unsecured term credit facility            
Annual principal payments due            
Face amount $ 500,000,000          
Senior unsecured notes | Unsecured term credit facility | LIBOR            
Annual principal payments due            
Debt instrument, basis spread on variable rate 0.90%          
Interest rate at period end 1.09%   1.09% 1.09%    
Senior unsecured notes | 2.95% Senior unsecured notes due 2023            
Annual principal payments due            
Interest rate 2.95%   2.95% 2.95%    
Face amount $ 220,345,000   $ 300,000,000      
Senior unsecured notes | Senior unsecured notes due 2028            
Annual principal payments due            
Interest rate 4.80%   4.80% 4.80%    
Face amount $ 680,295,000     £ 550,000,000    
Senior unsecured notes | 4.50% Senior unsecured notes due 2034            
Annual principal payments due            
Interest rate 4.50%   4.50% 4.50%    
Face amount $ 618,450,000     £ 500,000,000    
Secured debt            
Annual principal payments due            
2020 257,139,000          
2021 427,969,000          
2022 444,119,000          
2023 327,388,000          
2024 176,366,000          
Thereafter 995,008,000          
Totals 2,627,989,000 2,689,982,000     $ 2,993,342,000 $ 2,485,711,000
Carrying values of properties securing the debt 5,774,000          
Debt extinguished $ 314,631,000 $ 151,473,000        
Secured debt | Minimum            
Annual principal payments due            
Interest rate 0.12%   0.12% 0.12%    
Secured debt | Maximum            
Annual principal payments due            
Interest rate 12.00%   12.00% 12.00%