XML 15 R9.htm IDEA: XBRL DOCUMENT v3.20.1
Real Estate Intangibles
3 Months Ended
Mar. 31, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
Real Estate Intangibles Real Estate Intangibles 
The following is a summary of our real estate intangibles, excluding those classified as held for sale, as of the dates indicated (dollars in thousands):
 
 
March 31, 2020
 
December 31, 2019
Assets:
 
 
 
 
In place lease intangibles
 
$
1,523,390

 
$
1,513,836

Above market tenant leases
 
60,484

 
59,540

Lease commissions
 
45,788

 
43,675

Gross historical cost
 
1,629,662

 
1,617,051

Accumulated amortization
 
(1,195,330
)
 
(1,181,158
)
Net book value
 
$
434,332

 
$
435,893

 
 
 
 
 
Weighted-average amortization period in years
 
10.4

 
10.3

 
 
 
 
 
Liabilities:
 
 
 
 
Below market tenant leases
 
$
86,233

 
$
99,035

Accumulated amortization
 
(40,354
)
 
(49,390
)
Net book value
 
$
45,879

 
$
49,645

 
 
 
 
 
Weighted-average amortization period in years
 
8.6

 
8.6

 
The following is a summary of real estate intangible amortization income (expense) for the periods presented (in thousands):
 
 
Three Months Ended March 31,
  
 
2020
 
2019
Rental income related to (above)/below market tenant leases, net
 
$
524

 
$
(155
)
Amortization related to in place lease intangibles and lease commissions
 
(35,976
)
 
(24,905
)

The future estimated aggregate amortization of intangible assets and liabilities is as follows for the periods presented (in thousands):
 
 
Assets
 
Liabilities
2020
 
$
89,792

 
$
6,817

2021
 
68,777

 
8,313

2022
 
44,647

 
7,607

2023
 
37,400

 
5,343

2024
 
29,529

 
3,215

Thereafter
 
164,187

 
14,584

Total
 
$
434,332

 
$
45,879