XML 47 R80.htm IDEA: XBRL DOCUMENT v3.20.1
Segment Reporting - Summary Information for Reportable Segments (Details)
$ in Thousands
1 Months Ended 3 Months Ended
Mar. 31, 2020
USD ($)
Mar. 31, 2019
USD ($)
Mar. 31, 2020
USD ($)
segment
Mar. 31, 2019
USD ($)
Dec. 31, 2019
USD ($)
[1]
Segment Reporting [Abstract]          
Number of operating segments | segment     3    
Segment Reporting Information [Line Items]          
Rental income     $ 389,960 $ 381,084  
Total revenues     1,258,602 1,272,245  
Property operating expenses     681,781 670,807  
Consolidated net operating income     576,821 601,438  
Depreciation and amortization     274,801 243,932  
Interest expense     142,007 145,232  
General and administrative expenses     35,481 35,282  
Loss (gain) on derivatives and financial instruments, net     7,651 (2,487)  
Loss (gain) on extinguishment of debt, net     0 15,719  
Provision for loan losses $ 6,898 $ 18,690 7,072 18,690  
Impairment of assets     27,827 0  
Other expenses     6,292 8,756  
Income (loss) from continuing operations before income taxes and other items     75,690 136,314  
Income tax (expense) benefit     (5,442) (2,222)  
Income (loss) from unconsolidated entities     (3,692) (9,199)  
Gain (loss) on real estate dispositions, net     262,824 167,409  
Income (loss) from continuing operations     329,380 292,302  
Net income (loss)     329,380 292,302  
Total assets 32,923,028   32,923,028   $ 33,380,751
Straight line rent adjustment     32,268    
Resident fees and services          
Segment Reporting Information [Line Items]          
Revenue from contract with customer     849,972 868,285  
Interest income          
Segment Reporting Information [Line Items]          
Revenue from contract with customer     15,241 15,119  
Other income          
Segment Reporting Information [Line Items]          
Revenue from contract with customer     3,429 7,757  
Operating Segments | Seniors Housing Operating          
Segment Reporting Information [Line Items]          
Rental income     0 0  
Total revenues     851,128 872,386  
Property operating expenses     607,871 607,686  
Consolidated net operating income     243,257 264,700  
Depreciation and amortization     146,774 131,575  
Interest expense     16,434 18,251  
General and administrative expenses     0 0  
Loss (gain) on derivatives and financial instruments, net     0 0  
Loss (gain) on extinguishment of debt, net       0  
Provision for loan losses     0 0  
Impairment of assets     3,495    
Other expenses     2,989 2,946  
Income (loss) from continuing operations before income taxes and other items     73,565 111,928  
Income tax (expense) benefit     0 0  
Income (loss) from unconsolidated entities     (11,024) (16,580)  
Gain (loss) on real estate dispositions, net     (149) (160)  
Income (loss) from continuing operations     62,392 95,188  
Net income (loss)     62,392 95,188  
Total assets 15,691,090   15,691,090    
Operating Segments | Seniors Housing Operating | Resident fees and services          
Segment Reporting Information [Line Items]          
Revenue from contract with customer     849,972 868,285  
Operating Segments | Seniors Housing Operating | Interest income          
Segment Reporting Information [Line Items]          
Revenue from contract with customer     104 0  
Operating Segments | Seniors Housing Operating | Other income          
Segment Reporting Information [Line Items]          
Revenue from contract with customer     1,052 4,101  
Operating Segments | Triple-net          
Segment Reporting Information [Line Items]          
Rental income     191,385 232,032  
Total revenues     207,729 248,241  
Property operating expenses     13,302 14,955  
Consolidated net operating income     194,427 233,286  
Depreciation and amortization     57,694 61,348  
Interest expense     2,852 3,440  
General and administrative expenses     0 0  
Loss (gain) on derivatives and financial instruments, net     7,651 (2,487)  
Loss (gain) on extinguishment of debt, net       0  
Provision for loan losses     7,072 18,690  
Impairment of assets     24,332    
Other expenses     513 3,029  
Income (loss) from continuing operations before income taxes and other items     94,313 149,266  
Income tax (expense) benefit     0 0  
Income (loss) from unconsolidated entities     5,796 5,658  
Gain (loss) on real estate dispositions, net     49,637 167,574  
Income (loss) from continuing operations     149,746 322,498  
Net income (loss)     149,746 322,498  
Total assets 9,200,458   9,200,458    
Operating Segments | Triple-net | Resident fees and services          
Segment Reporting Information [Line Items]          
Revenue from contract with customer     0 0  
Operating Segments | Triple-net | Interest income          
Segment Reporting Information [Line Items]          
Revenue from contract with customer     14,671 14,946  
Operating Segments | Triple-net | Other income          
Segment Reporting Information [Line Items]          
Revenue from contract with customer     1,673 1,263  
Operating Segments | Outpatient Medical          
Segment Reporting Information [Line Items]          
Rental income     198,575 149,052  
Total revenues     199,329 149,461  
Property operating expenses     60,608 48,166  
Consolidated net operating income     138,721 101,295  
Depreciation and amortization     70,333 51,009  
Interest expense     4,808 3,348  
General and administrative expenses     0 0  
Loss (gain) on derivatives and financial instruments, net     0 0  
Loss (gain) on extinguishment of debt, net       0  
Provision for loan losses     0 0  
Impairment of assets     0    
Other expenses     1,007 754  
Income (loss) from continuing operations before income taxes and other items     62,573 46,184  
Income tax (expense) benefit     0 0  
Income (loss) from unconsolidated entities     1,536 1,723  
Gain (loss) on real estate dispositions, net     213,336 (5)  
Income (loss) from continuing operations     277,445 47,902  
Net income (loss)     277,445 47,902  
Total assets 7,722,679   7,722,679    
Operating Segments | Outpatient Medical | Resident fees and services          
Segment Reporting Information [Line Items]          
Revenue from contract with customer     0 0  
Operating Segments | Outpatient Medical | Interest income          
Segment Reporting Information [Line Items]          
Revenue from contract with customer     466 173  
Operating Segments | Outpatient Medical | Other income          
Segment Reporting Information [Line Items]          
Revenue from contract with customer     288 236  
Non-segment / Corporate          
Segment Reporting Information [Line Items]          
Rental income     0 0  
Total revenues     416 2,157  
Property operating expenses     0 0  
Consolidated net operating income     416 2,157  
Depreciation and amortization     0 0  
Interest expense     117,913 120,193  
General and administrative expenses     35,481 35,282  
Loss (gain) on derivatives and financial instruments, net     0 0  
Loss (gain) on extinguishment of debt, net       15,719  
Provision for loan losses     0 0  
Impairment of assets     0    
Other expenses     1,783 2,027  
Income (loss) from continuing operations before income taxes and other items     (154,761) (171,064)  
Income tax (expense) benefit     5,442 2,222  
Income (loss) from unconsolidated entities     0 0  
Gain (loss) on real estate dispositions, net     0 0  
Income (loss) from continuing operations     (160,203) (173,286)  
Net income (loss)     (160,203) (173,286)  
Total assets $ 308,801   308,801    
Non-segment / Corporate | Resident fees and services          
Segment Reporting Information [Line Items]          
Revenue from contract with customer     0 0  
Non-segment / Corporate | Interest income          
Segment Reporting Information [Line Items]          
Revenue from contract with customer     0 0  
Non-segment / Corporate | Other income          
Segment Reporting Information [Line Items]          
Revenue from contract with customer     $ 416 $ 2,157  
[1] The consolidated balance sheet at December 31, 2019 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by U.S. generally accepted accounting principles for complete financial statements.