XML 41 R65.htm IDEA: XBRL DOCUMENT v3.20.1
Senior Unsecured Notes and Secured Debt - Annual Principal Payments Due on Debt Obligations (Details)
3 Months Ended
Apr. 01, 2020
USD ($)
Mar. 31, 2020
USD ($)
Mar. 31, 2020
GBP (£)
Mar. 31, 2020
CAD ($)
Dec. 31, 2019
USD ($)
Mar. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Annual principal payments due              
2020   $ 275,279,000          
2021   424,952,000          
2022   459,900,000          
2023   2,250,618,000          
2024   1,645,714,000          
Thereafter   8,155,048,000          
Totals   13,211,511,000          
Senior Unsecured Notes              
Annual principal payments due              
2020   0          
2021   0          
2022   10,000,000          
2023   1,777,054,000          
2024   1,350,000,000          
Thereafter   7,169,819,000          
Totals   $ 10,306,873,000     $ 10,427,562,000 $ 9,737,537,000 $ 9,699,984,000
Senior Unsecured Notes | Minimum              
Annual principal payments due              
Interest rate   1.65% 1.65% 1.65%      
Senior Unsecured Notes | Maximum              
Annual principal payments due              
Interest rate   6.50% 6.50% 6.50%      
Senior Unsecured Notes | Canadian-denominated 3.35% senior unsecured notes due 2020              
Annual principal payments due              
Interest rate   2.95% 2.95% 2.95%      
Face amount   $ 212,465,000   $ 300,000,000      
Senior Unsecured Notes | Canadian-denominated unsecured term credit facility              
Annual principal payments due              
Face amount   $ 177,054,000   $ 250,000,000      
Senior Unsecured Notes | Canadian-denominated unsecured term credit facility | Canadian Dealer Offered Rate              
Annual principal payments due              
Debt instrument, basis spread on variable rate   0.90%          
Interest rate at period end   2.49% 2.49% 2.49%      
Senior Unsecured Notes | Unsecured term credit facility              
Annual principal payments due              
Face amount   $ 500,000,000          
Senior Unsecured Notes | Unsecured term credit facility | LIBOR              
Annual principal payments due              
Debt instrument, basis spread on variable rate   0.90%          
Interest rate at period end   1.65% 1.65% 1.65%      
Senior Unsecured Notes | Senior unsecured notes due 2028              
Annual principal payments due              
Interest rate   4.80% 4.80% 4.80%      
Face amount   $ 684,804,000 £ 550,000,000        
Senior Unsecured Notes | Senior unsecured notes due 2034              
Annual principal payments due              
Interest rate   4.50% 4.50% 4.50%      
Face amount   $ 622,550,000 £ 500,000,000        
Secured Debt              
Annual principal payments due              
2020   275,279,000          
2021   424,952,000          
2022   449,900,000          
2023   473,564,000          
2024   295,714,000          
Thereafter   985,229,000          
Totals   2,904,638,000     $ 2,993,342,000 $ 2,672,958,000 $ 2,485,711,000
Carrying values of properties securing the debt   $ 6,324,000          
Secured Debt | Minimum              
Annual principal payments due              
Interest rate   1.69% 1.69% 1.69%      
Secured Debt | Maximum              
Annual principal payments due              
Interest rate   12.00% 12.00% 12.00%      
Subsequent event | Senior Unsecured Notes | Term Credit Facility              
Annual principal payments due              
Face amount $ 1,000,000,000            
Subsequent event | Senior Unsecured Notes | Term Credit Facility | LIBOR              
Annual principal payments due              
Debt instrument, basis spread on variable rate 1.20%