XML 29 R43.htm IDEA: XBRL DOCUMENT v3.20.1
Real Property Acquisitions and Development - Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Business Acquisition [Line Items]    
Land and land improvements $ 56,605 $ 43,562
Buildings and improvements 304,702 232,546
Acquired lease intangibles 34,633 15,147
Right of use assets, net 0 2,012
Receivables and other assets 396 264
Total assets acquired 396,336 293,531
Secured debt 0 (43,209)
Lease liabilities 0 (961)
Accrued expenses and other liabilities (2,707) (2,800)
Total liabilities acquired (2,707) (46,970)
Noncontrolling interests (2,827) (8,951)
Cash disbursed for acquisitions 390,802 237,610
Construction in progress additions 57,415 57,673
Less: Capitalized interest (4,746) (2,327)
Accruals (3,894) 45
Cash disbursed for construction in progress 48,775 55,391
Capital improvements to existing properties 69,382 56,935
Total cash invested in real property, net of cash acquired 508,959 349,936
Cash acquired from acquisition 580 517
Seniors Housing Operating    
Business Acquisition [Line Items]    
Land and land improvements 15,758 6,831
Buildings and improvements 132,480 97,759
Acquired lease intangibles 10,810 4,945
Right of use assets, net 0 0
Receivables and other assets 257 264
Total assets acquired 159,305 109,799
Secured debt 0 (43,209)
Lease liabilities 0 0
Accrued expenses and other liabilities (671) (848)
Total liabilities acquired (671) (44,057)
Noncontrolling interests (2,827) (7,895)
Cash disbursed for acquisitions 155,807 57,847
Construction in progress additions 29,841 35,756
Less: Capitalized interest (2,812) (1,136)
Accruals (2,600) 0
Cash disbursed for construction in progress 24,429 34,620
Capital improvements to existing properties 52,503 43,300
Total cash invested in real property, net of cash acquired 232,739 135,767
Triple-net    
Business Acquisition [Line Items]    
Land and land improvements 0 7,427
Buildings and improvements 765 74,116
Acquired lease intangibles 0 0
Right of use assets, net 0 0
Receivables and other assets 0 0
Total assets acquired 765 81,543
Secured debt 0 0
Lease liabilities 0 0
Accrued expenses and other liabilities 0 0
Total liabilities acquired 0 0
Noncontrolling interests 0 (1,056)
Cash disbursed for acquisitions 765 80,487
Construction in progress additions 13,929 7,442
Less: Capitalized interest (941) (390)
Accruals 0 0
Cash disbursed for construction in progress 12,988 7,052
Capital improvements to existing properties 3,248 3,768
Total cash invested in real property, net of cash acquired 17,001 91,307
Outpatient Medical    
Business Acquisition [Line Items]    
Land and land improvements 40,847 29,304
Buildings and improvements 171,457 60,671
Acquired lease intangibles 23,823 10,202
Right of use assets, net 0 2,012
Receivables and other assets 139 0
Total assets acquired 236,266 102,189
Secured debt 0 0
Lease liabilities 0 (961)
Accrued expenses and other liabilities (2,036) (1,952)
Total liabilities acquired (2,036) (2,913)
Noncontrolling interests 0 0
Cash disbursed for acquisitions 234,230 99,276
Construction in progress additions 13,645 14,475
Less: Capitalized interest (993) (801)
Accruals (1,294) 45
Cash disbursed for construction in progress 11,358 13,719
Capital improvements to existing properties 13,631 9,867
Total cash invested in real property, net of cash acquired $ 259,219 $ 122,862