XML 48 R4.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENTS OF EQUITY (UNAUDITED) - USD ($)
$ in Thousands
Total
Preferred Stock
Common Stock
Capital in Excess of Par Value
Treasury Stock
Cumulative Net Income
Cumulative Dividends
Accumulated Other Comprehensive Income (Loss)
Other Equity
Noncontrolling Interests
Balances at beginning of period at Dec. 31, 2018 $ 15,586,599 $ 718,498 $ 384,465 $ 18,424,368 $ (68,499) $ 6,121,534 $ (10,818,557) $ (129,769) $ 294 $ 954,265
Comprehensive income:                    
Net income (loss) 291,255         280,470       10,785
Other comprehensive income (loss) (9,062)             (14,849)   5,787
Total comprehensive income 282,193                  
Net change in noncontrolling interests (10,342)     (8,845)           (1,497)
Amounts related to stock incentive plans, net of forfeitures 1,521   120 7,420 (5,993)       (26)  
Net proceeds from issuance of common stock 532,620   7,212 525,408            
Conversion of preferred stock   (718,498) 12,712 705,786            
Dividends paid:                    
Common stock dividends (344,760)           (344,760)      
Balances at end of period at Mar. 31, 2019 16,047,831 0 404,509 19,654,137 (74,492) 6,402,004 (11,163,317) (144,618) 268 969,340
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward]                    
Cumulative change in accounting principle (Note 2) (5,212)         (5,212)        
Adjusted balance 16,501,415 0 411,005 20,190,107 (78,955) 7,348,754 (12,223,534) (112,157) 12 966,183
Balances at beginning of period at Dec. 31, 2019 16,506,627 [1] 0 411,005 20,190,107 (78,955) 7,353,966 (12,223,534) (112,157) 12 966,183
Comprehensive income:                    
Net income (loss) 329,272         310,284       18,988
Other comprehensive income (loss) (6,011)             15,944   (21,955)
Other comprehensive income (loss) (6,465)                  
Total comprehensive income 323,261                  
Net change in noncontrolling interests 7,963     37,625           (29,662)
Amounts related to stock incentive plans, net of forfeitures (1,166)   246 6,608 (8,020)          
Net proceeds from issuance of common stock 590,865   6,975 583,890            
Dividends paid:                    
Common stock dividends (356,001)           (356,001)      
Balances at end of period at Mar. 31, 2020 $ 17,066,337 $ 0 $ 418,226 $ 20,818,230 $ (86,975) $ 7,659,038 $ (12,579,535) $ (96,213) $ 12 $ 933,554
[1] The consolidated balance sheet at December 31, 2019 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by U.S. generally accepted accounting principles for complete financial statements.