XML 23 R82.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Reporting - Summary Information for Reportable Segments (Details)
$ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended
Mar. 31, 2019
USD ($)
Sep. 30, 2019
USD ($)
Sep. 30, 2018
USD ($)
Sep. 30, 2019
USD ($)
segment
Sep. 30, 2018
USD ($)
Dec. 31, 2018
USD ($)
[1]
Segment Reporting [Abstract]            
Number of operating segments | segment       3    
Segment Reporting Information [Line Items]            
Rental income   $ 412,147   $ 1,178,817    
Rental income     $ 342,887   $ 1,019,857  
Total revenues   1,266,133 1,236,379 3,858,484 3,459,256  
Property operating expenses   655,588 657,157 2,027,522 1,782,373  
Consolidated net operating income   610,545 579,222 1,830,962 1,676,883  
Depreciation and amortization   272,445 243,149 764,429 707,625  
Interest expense   137,343 138,032 423,911 382,223  
General and administrative expenses   31,019 28,746 100,042 95,282  
Loss (gain) on derivatives and financial instruments, net   1,244 8,991 670 (5,642)  
Loss (gain) on extinguishment of debt, net   65,824 4,038 81,543 16,044  
Provision for loan losses $ 18,690 0 0 18,690 0  
Impairment of assets   18,096 6,740 28,035 39,557  
Other expenses   6,186 88,626 36,570 102,396  
Income (loss) from continuing operations before income taxes and other items   78,388 60,900 377,072 339,398  
Income tax (expense) benefit   (3,968) (1,741) (7,789) (7,170)  
(Loss) income from unconsolidated entities   3,262 344 (14,986) (836)  
Gain (loss) on real estate dispositions, net   570,250 24,723 735,977 373,662  
Income (loss) from continuing operations   647,932 84,226 1,090,274 705,054  
Net income (loss)   647,932 84,226 1,090,274 705,054  
Total assets   31,863,955   31,863,955   $ 30,342,072
Resident fees and services            
Segment Reporting Information [Line Items]            
Revenue from contract with customer   834,121 875,171 2,616,491 2,374,450  
Interest income            
Segment Reporting Information [Line Items]            
Revenue from contract with customer   15,637 14,622 48,112 42,732  
Other income            
Segment Reporting Information [Line Items]            
Revenue from contract with customer   4,228 3,699 15,064 22,217  
Operating Segments | Seniors Housing Operating            
Segment Reporting Information [Line Items]            
Rental income   0   0    
Rental income     0   0  
Total revenues   835,496 876,505 2,623,411 2,378,839  
Property operating expenses   581,341 610,659 1,826,344 1,648,262  
Consolidated net operating income   254,155 265,846 797,067 730,577  
Depreciation and amortization   148,126 136,532 416,252 397,080  
Interest expense   16,356 17,319 52,179 51,225  
General and administrative expenses   0 0 0 0  
Loss (gain) on derivatives and financial instruments, net   0 0 0 0  
Loss (gain) on extinguishment of debt, net   1,450 0 1,450 110  
Provision for loan losses       0    
Impairment of assets   2,599 562 2,599 5,075  
Other expenses   4,274 (811) 19,077 5,168  
Income (loss) from continuing operations before income taxes and other items   81,350 112,244 305,510 271,919  
Income tax (expense) benefit   (2,554) 211 (2,798) (2,244)  
(Loss) income from unconsolidated entities   (3,859) (6,705) (37,892) (21,389)  
Gain (loss) on real estate dispositions, net   519,203 (1) 518,493 3  
Income (loss) from continuing operations   594,140 105,749 783,313 248,289  
Net income (loss)   594,140 105,749 783,313 248,289  
Total assets   15,095,737   15,095,737    
Operating Segments | Seniors Housing Operating | Resident fees and services            
Segment Reporting Information [Line Items]            
Revenue from contract with customer   834,121 875,171 2,616,491 2,374,450  
Operating Segments | Seniors Housing Operating | Interest income            
Segment Reporting Information [Line Items]            
Revenue from contract with customer   0 159 0 416  
Operating Segments | Seniors Housing Operating | Other income            
Segment Reporting Information [Line Items]            
Revenue from contract with customer   1,375 1,175 6,920 3,973  
Operating Segments | Triple-net            
Segment Reporting Information [Line Items]            
Rental income   227,499   681,893    
Rental income     203,039   607,831  
Total revenues   244,607 219,110 733,606 666,289  
Property operating expenses   13,922 426 41,700 583  
Consolidated net operating income   230,685 218,684 691,906 665,706  
Depreciation and amortization   57,147 60,383 174,551 171,724  
Interest expense   3,076 3,500 9,741 10,742  
General and administrative expenses   0 0 0 0  
Loss (gain) on derivatives and financial instruments, net   1,244 8,991 670 (5,642)  
Loss (gain) on extinguishment of debt, net   0 0 0 (32)  
Provision for loan losses       18,690    
Impairment of assets   12,314 6,178 11,374 34,482  
Other expenses   (2,496) 87,076 6,093 89,153  
Income (loss) from continuing operations before income taxes and other items   159,400 52,556 470,787 365,279  
Income tax (expense) benefit   12 1,116 (2,300) (708)  
(Loss) income from unconsolidated entities   5,276 5,377 17,512 16,260  
Gain (loss) on real estate dispositions, net   51,529 24,782 217,973 158,938  
Income (loss) from continuing operations   216,217 83,831 703,972 539,769  
Net income (loss)   216,217 83,831 703,972 539,769  
Total assets   9,350,606   9,350,606    
Operating Segments | Triple-net | Resident fees and services            
Segment Reporting Information [Line Items]            
Revenue from contract with customer   0 0 0 0  
Operating Segments | Triple-net | Interest income            
Segment Reporting Information [Line Items]            
Revenue from contract with customer   15,279 14,378 47,343 42,176  
Operating Segments | Triple-net | Other income            
Segment Reporting Information [Line Items]            
Revenue from contract with customer   1,829 1,693 4,370 16,282  
Operating Segments | Outpatient Medical            
Segment Reporting Information [Line Items]            
Rental income   184,648   496,924    
Rental income     139,848   412,026  
Total revenues   185,189 140,069 498,015 412,567  
Property operating expenses   60,325 46,072 159,478 133,528  
Consolidated net operating income   124,864 93,997 338,537 279,039  
Depreciation and amortization   67,172 46,234 173,626 138,821  
Interest expense   3,363 1,643 10,097 4,975  
General and administrative expenses   0 0 0 0  
Loss (gain) on derivatives and financial instruments, net   0 0 0 0  
Loss (gain) on extinguishment of debt, net   0 0 0 11,928  
Provision for loan losses       0    
Impairment of assets   3,183 0 14,062 0  
Other expenses   524 1,055 1,274 3,748  
Income (loss) from continuing operations before income taxes and other items   50,622 45,065 139,478 119,567  
Income tax (expense) benefit   (302) 239 (1,253) (567)  
(Loss) income from unconsolidated entities   1,845 1,672 5,394 4,293  
Gain (loss) on real estate dispositions, net   (482) (58) (489) 214,721  
Income (loss) from continuing operations   51,683 46,918 143,130 338,014  
Net income (loss)   51,683 46,918 143,130 338,014  
Total assets   7,173,763   7,173,763    
Operating Segments | Outpatient Medical | Resident fees and services            
Segment Reporting Information [Line Items]            
Revenue from contract with customer   0 0 0 0  
Operating Segments | Outpatient Medical | Interest income            
Segment Reporting Information [Line Items]            
Revenue from contract with customer   358 85 769 140  
Operating Segments | Outpatient Medical | Other income            
Segment Reporting Information [Line Items]            
Revenue from contract with customer   183 136 322 401  
Non-segment / Corporate            
Segment Reporting Information [Line Items]            
Rental income   0   0    
Rental income     0   0  
Total revenues   841 695 3,452 1,561  
Property operating expenses   0 0 0 0  
Consolidated net operating income   841 695 3,452 1,561  
Depreciation and amortization   0 0 0 0  
Interest expense   114,548 115,570 351,894 315,281  
General and administrative expenses   31,019 28,746 100,042 95,282  
Loss (gain) on derivatives and financial instruments, net   0 0 0 0  
Loss (gain) on extinguishment of debt, net   64,374 4,038 80,093 4,038  
Provision for loan losses       0    
Impairment of assets   0 0 0 0  
Other expenses   3,884 1,306 10,126 4,327  
Income (loss) from continuing operations before income taxes and other items   (212,984) (148,965) (538,703) (417,367)  
Income tax (expense) benefit   (1,124) (3,307) (1,438) (3,651)  
(Loss) income from unconsolidated entities   0 0 0 0  
Gain (loss) on real estate dispositions, net   0 0 0 0  
Income (loss) from continuing operations   (214,108) (152,272) (540,141) (421,018)  
Net income (loss)   (214,108) (152,272) (540,141) (421,018)  
Total assets   243,849   243,849    
Non-segment / Corporate | Resident fees and services            
Segment Reporting Information [Line Items]            
Revenue from contract with customer   0 0 0 0  
Non-segment / Corporate | Interest income            
Segment Reporting Information [Line Items]            
Revenue from contract with customer   0 0 0 0  
Non-segment / Corporate | Other income            
Segment Reporting Information [Line Items]            
Revenue from contract with customer   $ 841 $ 695 $ 3,452 $ 1,561  
[1] The consolidated balance sheet at December 31, 2018 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by U.S. generally accepted accounting principles for complete financial statements.