XML 80 R67.htm IDEA: XBRL DOCUMENT v3.19.2
Senior Unsecured Notes and Secured Debt - Annual Principal Payments Due on Debt Obligations (Details)
6 Months Ended
Jun. 30, 2019
USD ($)
Jun. 30, 2019
GBP (£)
Jun. 30, 2019
CAD ($)
Dec. 31, 2018
USD ($)
Jun. 30, 2018
USD ($)
Dec. 31, 2017
USD ($)
Annual principal payments due            
2019 $ 312,291,000          
2020 1,381,183,000          
2021 833,425,000          
2022 952,410,000          
2023 2,121,469,000          
Thereafter 7,800,760,000          
Totals 13,401,538,000          
Senior Unsecured Notes            
Annual principal payments due            
2019 0          
2020 1,236,665,000          
2021 450,000,000          
2022 600,000,000          
2023 1,790,971,000          
Thereafter 6,633,920,000          
Totals $ 10,711,556,000     $ 9,699,984,000 $ 8,461,754,000 $ 8,417,447,000
Senior Unsecured Notes | Minimum            
Annual principal payments due            
Interest rate 2.86% 2.86% 2.86%      
Senior Unsecured Notes | Maximum            
Annual principal payments due            
Interest rate 6.50% 6.50% 6.50%      
Senior Unsecured Notes | Canadian-denominated 3.35% senior unsecured notes due 2020            
Annual principal payments due            
Interest rate 3.35% 3.35% 3.35%      
Face amount $ 229,165,000   $ 300,000,000      
Senior Unsecured Notes | Canadian-denominated unsecured term credit facility            
Annual principal payments due            
Face amount $ 190,971,000   $ 250,000,000      
Senior Unsecured Notes | Canadian-denominated unsecured term credit facility | Canadian Dealer Offered Rate            
Annual principal payments due            
Debt instrument, basis spread on variable rate 0.90%          
Interest rate at period end 2.86% 2.86% 2.86%      
Senior Unsecured Notes | Unsecured term credit facility            
Annual principal payments due            
Face amount $ 500,000,000          
Senior Unsecured Notes | Unsecured term credit facility | LIBOR            
Annual principal payments due            
Debt instrument, basis spread on variable rate 0.90%          
Interest rate at period end 3.29% 3.29% 3.29%      
Senior Unsecured Notes | Senior unsecured notes due 2028            
Annual principal payments due            
Interest rate 4.80% 4.80% 4.80%      
Face amount $ 698,720,000 £ 550,000,000        
Senior Unsecured Notes | Senior unsecured notes due 2034            
Annual principal payments due            
Interest rate 4.50% 4.50% 4.50%      
Face amount $ 635,200,000 £ 500,000,000        
Secured Debt            
Annual principal payments due            
2019 312,291,000          
2020 144,518,000          
2021 383,425,000          
2022 352,410,000          
2023 330,498,000          
Thereafter 1,166,840,000          
Totals 2,689,982,000     $ 2,485,711,000 $ 2,462,078,000 $ 2,618,408,000
Carrying values of properties securing the debt $ 5,991,142,000          
Secured Debt | Minimum            
Annual principal payments due            
Interest rate 1.69% 1.69% 1.69%      
Secured Debt | Maximum            
Annual principal payments due            
Interest rate 12.00% 12.00% 12.00%      
Unsecured Term Loan Facility            
Annual principal payments due            
Unsecured line of credit arrangement $ 1,000,000,000