XML 55 R43.htm IDEA: XBRL DOCUMENT v3.19.1
Real Property Acquisitions and Development - Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities    
Land and land improvements $ 43,562 $ 44,253
Buildings and improvements 232,546 415,470
Acquired lease intangibles 15,147 54,657
Right of use assets, net 2,012  
Receivables and other assets 264 266
Total assets acquired 293,531 514,646
Secured debt (43,209) (89,973)
Lease liabilities (961)  
Accrued expenses and other liabilities (2,800) (13,446)
Total liabilities acquired (46,970) (103,419)
Noncontrolling interests (8,951) (5,618)
Cash disbursed for acquisitions 237,610 405,609
Construction in progress additions 59,106 29,215
Less: Capitalized interest (2,327) (2,336)
Foreign currency translation (1,433) (5,032)
Accruals 45 888
Cash disbursed for construction in progress 55,391 22,735
Capital improvements to existing properties 56,935 46,547
Total cash invested in real property, net of cash acquired 349,936 474,891
Cash acquired from acquisition 517 4,105
Seniors Housing Operating    
Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities    
Land and land improvements 6,831 35,193
Buildings and improvements 97,759 372,562
Acquired lease intangibles 4,945 48,805
Right of use assets, net 0  
Receivables and other assets 264 265
Total assets acquired 109,799 456,825
Secured debt (43,209) (89,973)
Lease liabilities 0  
Accrued expenses and other liabilities (848) (12,808)
Total liabilities acquired (44,057) (102,781)
Noncontrolling interests (7,895) (5,618)
Cash disbursed for acquisitions 57,847 348,426
Construction in progress additions 37,088 10,562
Less: Capitalized interest (1,136) (891)
Foreign currency translation (1,332) (5,032)
Accruals 0 0
Cash disbursed for construction in progress 34,620 4,639
Capital improvements to existing properties 43,300 31,325
Total cash invested in real property, net of cash acquired 135,767 384,390
Triple-net    
Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities    
Land and land improvements 7,427 1,691
Buildings and improvements 74,116 235
Acquired lease intangibles 0 0
Right of use assets, net 0  
Receivables and other assets 0 0
Total assets acquired 81,543 1,926
Secured debt 0 0
Lease liabilities 0  
Accrued expenses and other liabilities 0 (6)
Total liabilities acquired 0 (6)
Noncontrolling interests (1,056) 0
Cash disbursed for acquisitions 80,487 1,920
Construction in progress additions 7,543 15,850
Less: Capitalized interest (390) (847)
Foreign currency translation (101) 0
Accruals 0 0
Cash disbursed for construction in progress 7,052 15,003
Capital improvements to existing properties 3,768 2,351
Total cash invested in real property, net of cash acquired 91,307 19,274
Outpatient Medical    
Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities    
Land and land improvements 29,304 7,369
Buildings and improvements 60,671 42,673
Acquired lease intangibles 10,202 5,852
Right of use assets, net 2,012  
Receivables and other assets 0 1
Total assets acquired 102,189 55,895
Secured debt 0 0
Lease liabilities (961)  
Accrued expenses and other liabilities (1,952) (632)
Total liabilities acquired (2,913) (632)
Noncontrolling interests 0 0
Cash disbursed for acquisitions 99,276 55,263
Construction in progress additions 14,475 2,803
Less: Capitalized interest (801) (598)
Foreign currency translation 0 0
Accruals 45 888
Cash disbursed for construction in progress 13,719 3,093
Capital improvements to existing properties 9,867 12,871
Total cash invested in real property, net of cash acquired $ 122,862 $ 71,227