XML 52 R40.htm IDEA: XBRL DOCUMENT v3.19.1
Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2019
Segment Reporting [Abstract]  
Summary Information for Reportable Segments Summary information for the reportable segments (which excludes unconsolidated entities) is as follows (in thousands): 
Three Months Ended March 31, 2019:

Seniors Housing Operating

Triple-net
 
Outpatient Medical

Non-segment / Corporate

Total
Resident fees and services

$
868,285


$

 
$


$


$
868,285

Rental income



232,032

 
149,052




381,084

Interest income



14,946

 
173




15,119

Other income

4,101


1,263

 
236


2,157


7,757

Total revenues

872,386

 
248,241

 
149,461

 
2,157


1,272,245

 
 
 
 
 
 
 
 
 
 


Property operating expenses

607,686


14,955

 
48,166




670,807

Consolidated net operating income

264,700

 
233,286

 
101,295

 
2,157


601,438

 
 
 
 
 
 
 
 
 
 


Depreciation and amortization

131,575


61,348

 
51,009




243,932

Interest expense

18,251


3,440

 
3,348


120,193


145,232

General and administrative expenses




 


35,282


35,282

Loss (gain) on derivatives and financial instruments, net



(2,487
)
 




(2,487
)
Loss (gain) on extinguishment of debt, net




 


15,719


15,719

Provision for loan losses
 

 
18,690

 

 

 
18,690

Other expenses

2,946


3,029


754


2,027


8,756

Income (loss) from continuing operations before income taxes and other items

111,928

 
149,266

 
46,184

 
(171,064
)

136,314

Income tax (expense) benefit

(619
)

(951
)
 
(365
)

(287
)

(2,222
)
(Loss) income from unconsolidated entities

(16,580
)

5,658

 
1,723




(9,199
)
Gain (loss) on real estate dispositions, net

(160
)

167,574

 
(5
)



167,409

Income (loss) from continuing operations

94,569

 
321,547

 
47,537

 
(171,351
)

292,302

Net income (loss)

$
94,569

 
$
321,547

 
$
47,537

 
$
(171,351
)

$
292,302

 
 
 
 
 
 
 
 
 
 


Total assets

$
15,237,260


$
9,494,799

 
$
5,729,959


$
175,318


$
30,637,336

Three Months Ended March 31, 2018:
 
Seniors Housing Operating
 
Triple-net
 
Outpatient Medical
 
Non-segment/Corporate
 
Total
Resident fees and services
 
$
735,934

 
$

 
$

 
$

 
$
735,934

Rental income
 

 
206,831

 
136,538

 

 
343,369

Interest income
 
85

 
14,551

 
12

 

 
14,648

Other income
 
1,148

 
1,377

 
121

 
368

 
3,014

Total revenues
 
737,167

 
222,759

 
136,671

 
368

 
1,096,965

 
 
 
 
 
 
 
 
 
 


Property operating expenses
 
511,941

 
21

 
44,503

 

 
556,465

Consolidated net operating income
 
225,226

 
222,738

 
92,168

 
368

 
540,500

 
 
 
 
 
 
 
 
 
 


Depreciation and amortization
 
125,769

 
56,032

 
46,400

 

 
228,201

Interest expense
 
16,935

 
3,442

 
1,676

 
100,722

 
122,775

General and administrative expenses
 

 

 

 
33,705

 
33,705

Loss (gain) on derivatives and financial instruments, net
 

 
(7,173
)
 

 

 
(7,173
)
Loss (gain) on extinguishment of debt, net
 
(189
)
 
(32
)
 
11,928

 

 
11,707

Impairment of assets
 
2,301

 
25,884

 

 

 
28,185

Other expenses
 
(188
)
 
1,120


598

 
2,182

 
3,712

Income (loss) from continuing operations before income taxes and other items
 
80,598

 
143,465

 
31,566

 
(136,241
)
 
119,388

Income tax (expense) benefit
 
162

 
(1,136
)
 
(428
)
 
(186
)
 
(1,588
)
(Loss) income from unconsolidated entities
 
(9,480
)
 
5,821

 
1,230

 

 
(2,429
)
Gain (loss) on real estate dispositions, net
 
5

 
123,397

 
214,782

 

 
338,184

Income (loss) from continuing operations
 
71,285

 
271,547

 
247,150

 
(136,427
)
 
453,555

Net income (loss)
 
$
71,285

 
$
271,547

 
$
247,150

 
$
(136,427
)
 
$
453,555

 
 
 
 
 
 
 
 
 
 
 
Summary of Geographic Information The following is a summary of geographic information for the periods presented (dollars in thousands): 
 
 
Three Months Ended
 
 
 
March 31, 2019
 
March 31, 2018
 
Revenues:
 
Amount
 
%
 
Amount
 
%
 
United States
 
$
1,043,667

 
82.1
%
 
$
863,789

 
78.8
%
 
United Kingdom
 
112,418

 
8.8
%
 
116,525

 
10.6
%
 
Canada
 
116,160

 
9.1
%
 
116,651

 
10.6
%
 
Total
 
$
1,272,245

 
100.0
%
 
$
1,096,965

 
100.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
As of
 
 
 
March 31, 2019
 
December 31, 2018
 
Assets:
 
Amount
 
%
 
Amount
 
%
 
United States
 
$
24,984,680

 
81.6
%
 
$
24,884,292

 
82.0
%
 
United Kingdom
 
3,230,152

 
10.5
%
 
3,078,994

 
10.2
%
 
Canada
 
2,422,504

 
7.9
%
 
2,378,786

 
7.8
%
 
Total
 
$
30,637,336

 
100.0
%
 
$
30,342,072

 
100.0
%