XML 65 R45.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
Summary of information for reportable segments Summary information for the reportable segments (which excludes unconsolidated entities) during the years ended December 31, 2018, 2017 and 2016 is as follows (in thousands):
Year Ended December 31, 2018:
 
Seniors Housing Operating
 
Triple-net
 
Outpatient Medical
 
Non-segment / Corporate
 
Total
Resident fees and services
 
$
3,234,852

 
$

 
$

 
$

 
$
3,234,852

Rental income
 

 
828,865

 
551,557

 

 
1,380,422

Interest income
 
578

 
54,926

 
310

 

 
55,814

Other income
 
5,024

 
17,173

 
4,939

 
2,275

 
29,411

Total revenues
 
3,240,454

 
900,964

 
556,806

 
2,275

 
4,700,499

 
 
 
 
 
 
 
 
 
 


Property operating expenses
 
2,255,432

 
915

 
176,670

 

 
2,433,017

Consolidated net operating income
 
985,022

 
900,049

 
380,136

 
2,275

 
2,267,482

 
 
 
 
 
 
 
 
 
 


Depreciation and amortization
 
529,449

 
235,480

 
185,530

 

 
950,459

Interest expense
 
69,060

 
14,225

 
7,051

 
436,256

 
526,592

General and administrative
 

 

 

 
126,383

 
126,383

Loss (gain) on derivatives and financial instruments, net
 

 
(4,016
)
 

 

 
(4,016
)
Loss (gain) on extinguishment of debt, net
 
110

 
(32
)
 
11,928

 
4,091

 
16,097

Impairment of assets
 
7,599

 
107,980

 

 

 
115,579

Other expenses
 
6,624

 
90,975

(1) 
7,570

 
7,729

 
112,898

Income (loss) from continuing operations before income taxes and other items
 
372,180

 
455,437

 
168,057

 
(572,184
)
 
423,490

Income tax benefit (expense)
 
1,202

 
1,611

 
(125
)
 
(11,362
)
 
(8,674
)
(Loss) income from unconsolidated entities
 
(28,142
)
 
21,938

 
5,563

 

 
(641
)
Gain (loss) on real estate dispositions, net
 
(2,245
)
 
196,589

 
221,231

 

 
415,575

Income (loss) from continuing operations
 
342,995

 
675,575

 
394,726

 
(583,546
)
 
829,750

Net income (loss)
 
$
342,995

 
$
675,575

 
$
394,726

 
$
(583,546
)
 
$
829,750

 
 
 
 
 
 
 
 
 
 


Total assets
 
$
14,607,127

 
$
10,111,227

 
$
5,426,810

 
$
196,908

 
$
30,342,072


(1) Represents non-capitalizable transaction costs of $81,116,000 primarily related to a joint venture transaction with an existing seniors housing operator including the conversion of properties from Triple-net to Seniors Housing Operating and termination/restructuring of pre-existing relationships.
Year Ended December 31, 2017:
 
Seniors Housing Operating
 
Triple-net
 
Outpatient Medical
 
Non-segment / Corporate
 
Total
Resident fees and services
 
$
2,779,423

 
$

 
$

 
$

 
$
2,779,423

Rental income
 

 
885,811

 
560,060

 

 
1,445,871

Interest income
 
69

 
73,742

 

 

 
73,811

Other income
 
5,127

 
7,531

 
3,340

 
1,538

 
17,536

Total revenues
 
2,784,619


967,084

 
563,400

 
1,538

 
4,316,641

 
 
 
 
 
 
 
 
 
 


Property operating expenses
 
1,904,593

 

 
179,332

 

 
2,083,925

Consolidated net operating income
 
880,026


967,084

 
384,068

 
1,538

 
2,232,716

 
 
 
 
 
 
 
 
 
 


Depreciation and amortization
 
484,796

 
243,830

 
193,094

 

 
921,720

Interest expense
 
63,265

 
15,194

 
10,015

 
396,148

 
484,622

General and administrative
 

 

 

 
122,008

 
122,008

Loss (gain) on derivatives and financial instruments, net
 

 
2,284

 

 

 
2,284

Loss (gain) on extinguishment of debt, net
 
3,785

 
29,083

 
4,373

 

 
37,241

Provision for loan losses
 

 
62,966

 

 

 
62,966

Impairment of assets
 
21,949

 
96,909

 
5,625

 

 
124,483

Other expenses
 
8,347

 
116,689

(1) 
1,911

 
50,829

(2) 
177,776

Income (loss) from continuing operations before income taxes and other items
 
297,884


400,129

 
169,050

 
(567,447
)
 
299,616

Income tax benefit (expense)
 
(16,430
)
 
(4,291
)
 
(1,477
)
 
2,070

 
(20,128
)
(Loss) income from unconsolidated entities
 
(105,236
)
 
19,428

 
2,683

 

 
(83,125
)
Gain (loss) on real estate dispositions, net
 
56,295

 
286,325

 
1,630

 

 
344,250

Income (loss) from continuing operations
 
232,513


701,591

 
171,886

 
(565,377
)
 
540,613

Net income (loss)
 
$
232,513


$
701,591

 
$
171,886

 
$
(565,377
)
 
$
540,613

 
 
 
 
 
 
 
 
 
 


Total assets
 
$
13,432,001

 
$
9,325,344

 
$
5,082,145

 
$
104,955

 
$
27,944,445

(1) Primarily represents non-capitalizable transaction costs, including $88,316,000 due to a joint venture transaction with an existing seniors housing operator which converted a portfolio of properties from Triple-net to Seniors Housing Operating and termination/restructuring of pre-existing relationships. In addition, includes $18,294,000 other-than-temporary impairment charge on the Genesis available-for-sale equity investment.
(2) Primarily related to $40,730,000 recognized for the donation of the corporate headquarters.
Year Ended December 31, 2016:
 
Seniors Housing Operating
 
Triple-net
 
Outpatient Medical
 
Non-segment / Corporate
 
Total
Resident fees and services
 
$
2,504,731

 
$

 
$

 
$

 
$
2,504,731

Rental income
 

 
1,112,325

 
536,490

 

 
1,648,815

Interest income
 
4,180

 
90,476

 
3,307

 

 
97,963

Other income
 
17,085

 
6,059

 
5,568

 
939

 
29,651

Total revenues
 
2,525,996


1,208,860

 
545,365

 
939

 
4,281,160

 
 
 
 
 
 
 
 
 
 


Property operating expenses
 
1,711,882

 

 
165,101

 

 
1,876,983

Consolidated net operating income
 
814,114


1,208,860

 
380,264

 
939

 
2,404,177

 
 
 
 
 
 
 
 
 
 


Depreciation and amortization
 
415,429

 
297,197

 
188,616

 

 
901,242

Interest expense
 
81,853

 
21,370

 
19,087

 
399,035

 
521,345

General and administrative
 

 

 

 
155,241

 
155,241

Loss (gain) on derivatives and financial instruments, net
 

 
68

 

 
(2,516
)
 
(2,448
)
Transaction costs
 
29,207

 
10,016

 
3,687

 

 
42,910

Loss (gain) on extinguishment of debt, net
 
(88
)
 
863

 

 
16,439

 
17,214

Provision for loan losses
 

 
6,935

 
3,280

 

 
10,215

Impairment of assets
 
12,403

 
20,169

 
4,635

 

 
37,207

Other expenses
 

 

 

 
11,998

 
11,998

Income (loss) from continuing operations before income taxes and other items
 
275,310


852,242

 
160,959

 
(579,258
)
 
709,253

Income tax benefit (expense)
 
(3,762
)
 
(1,087
)
 
(511
)
 
24,488

 
19,128

(Loss) income from unconsolidated entities
 
(20,442
)
 
9,767

 
318

 

 
(10,357
)
Gain (loss) on real estate dispositions, net
 
9,880

 
355,394

 
(1,228
)
 

 
364,046

Income from continuing operations
 
260,986


1,216,316

 
159,538

 
(554,770
)
 
1,082,070

Net income (loss)
 
$
260,986


$
1,216,316

 
$
159,538

 
$
(554,770
)
 
$
1,082,070

The following is a summary of geographic information for the periods presented (dollars in thousands):
 
 
Year Ended
 
 
December 31, 2018
 
December 31, 2017
 
December 31, 2016
Revenues:
 
Amount
 
%
 
Amount
 
%
 
Amount
 
%
United States
 
$
3,777,960

 
80.4
%
 
$
3,464,527

 
80.3
%
 
$
3,453,485

 
80.6
%
United Kingdom
 
452,956

 
9.6
%
 
407,351

 
9.4
%
 
388,383

 
9.1
%
Canada
 
469,583

 
10.0
%
 
444,763

 
10.3
%
 
439,292

 
10.3
%
Total
 
$
4,700,499

 
100.0
%
 
$
4,316,641

 
100.0
%
 
$
4,281,160

 
100.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of
 
 
 
 
 
 
December 31, 2018
 
December 31, 2017
 
 
 
 
Assets:
 
Amount
 
%
 
Amount
 
%
 
 
 
 
United States
 
$
24,884,292

 
82.0
%
 
$
22,274,443

 
79.7
%
 
 
 
 
United Kingdom
 
3,078,994

 
10.1
%
 
3,239,039

 
11.6
%
 
 
 
 
Canada
 
2,378,786

 
7.9
%
 
2,430,963

 
8.7
%
 
 
 
 
Total
 
$
30,342,072

 
100.0
%
 
$
27,944,445

 
100.0
%