XML 17 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Equity (Unaudited) - USD ($)
$ in Thousands
Total
Preferred Stock
Common Stock
Capital in Excess of Par Value
Treasury Stock
Cumulative Net Income
Cumulative Dividends
Accumulated Other Comprehensive Income (Loss)
Other Equity
Noncontrolling Interests
Balances at beginning of period at Dec. 31, 2016 $ 15,281,472 $ 1,006,250 $ 363,071 $ 16,999,691 $ (54,741) $ 4,803,575 $ (8,144,981) $ (169,531) $ 3,059 $ 475,079
Comprehensive income:                    
Net income (loss) 338,567         336,787       1,780
Other comprehensive income (4,856)             (7,669)   2,813
Total comprehensive income 333,711                  
Increase in noncontrolling interests       932            
Decrease in noncontrolling interests (4,680)                 (5,612)
Amounts related to stock incentive plans, net of forfeitures (1,931)   336 6,903 (7,565)       (1,605)  
Proceeds from issuance of common stock 118,984   1,780 117,204            
Redemption of preferred stock (287,509) (287,500)   9,760   (9,769)        
Option compensation expense 10               10  
Cash dividends paid:                    
Common stock (315,415)           (315,415)      
Preferred Stock (14,379)           (14,379)      
Balances at end of period at Mar. 31, 2017 15,110,263 718,750 365,187 17,134,490 (62,306) 5,130,593 (8,474,775) (177,200) 1,464 474,060
Balances at beginning of period at Dec. 31, 2017 14,925,452 718,503 372,449 17,662,681 (64,559) 5,316,580 (9,471,712) (111,465) 670 502,305
Comprehensive income:                    
Net income (loss) 454,538         449,347       5,191
Other comprehensive income 16,326             20,212   (3,886)
Total comprehensive income 470,864                  
Decrease in noncontrolling interests (15,876)     (13,157)           (2,719)
Amounts related to stock incentive plans, net of forfeitures 7,098   150 11,085 (4,137)       0  
Proceeds from issuance of common stock 7,190   130 7,060            
Conversion of preferred stock 0 (5)   5            
Cash dividends paid:                    
Common stock (323,726)           (323,726)      
Preferred Stock (11,676)           (11,676)      
Balances at end of period at Mar. 31, 2018 $ 15,059,326 $ 718,498 $ 372,729 $ 17,667,674 $ (68,696) $ 5,765,927 $ (9,807,114) $ (91,253) $ 670 $ 500,891