XML 41 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Real Property Acquisitions and Development (Tables)
3 Months Ended
Mar. 31, 2018
Real property acquisitions and development [Line Items]  
Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities

Triple-net Activity

Three Months Ended
(In thousands)March 31, 2018March 31, 2017
Land and land improvements$1,691$4,017
Buildings and improvements23537,241
Total assets acquired1,92641,258
Accrued expenses and other liabilities (6)-
Total liabilities assumed(6)-
Cash disbursed for acquisitions(1)1,92041,258
Construction in progress additions15,85046,754
Less:Capitalized interest(847)(2,028)
Foreign currency translation-(164)
Cash disbursed for construction in progress15,003 44,562
Capital improvements to existing properties2,35110,495
Total cash invested in real property, net of cash acquired$19,274$96,315
(1) Primarily reprsents land acquired on an existing property during the three months ended March 31, 2018.

Seniors Housing Operating Activity

Three Months Ended
(In thousands)March 31, 2018March 31, 2017
Land and land improvements$35,193$4,304
Building and improvements372,56244,075
Acquired lease intangibles48,8051,741
Receivables and other assets26574
Total assets acquired(1)456,82550,194
Secured debt(89,973)-
Accrued expenses and other liabilities (12,808)(2,755)
Total liabilities assumed(102,781)(2,755)
Noncontrolling interests(5,618)(647)
Non-cash acquisition related activity(2)-(14,148)
Cash disbursed for acquisitions348,42632,644
Construction in progress additions10,5628,062
Less:Capitalized interest(891)(1,707)
Foreign currency translation(5,032)691
Cash disbursed for construction in progress4,639 7,046
Capital improvements to existing properties31,32524,254
Total cash invested in real property, net of cash acquired$384,390$63,944
(1) Excludes $2,155,000 and $400,000 of unrestricted and restricted cash acquired during the three months ended March 31, 2018 and 2017, respectively.
(2) Includes $6,349,000 related to the acquisition of assets previously financed as real estate loans receivable and $7,799,000 previously financed as an investment in an unconsolidated entity during the three months ended March 31, 2017.

Outpatient Medical Activity

Three Months Ended
(In thousands)March 31, 2018March 31, 2017
Land and land improvements$7,369$2,895
Buildings and improvements42,67323,310
Acquired lease intangibles5,8523,496
Receivables and other assets13
Total assets acquired(1)55,895 29,704
Accrued expenses and other liabilities(632)(1,250)
Total liabilities assumed (632) (1,250)
Cash disbursed for acquisitions55,26328,454
Construction in progress additions2,80314,921
Less:Capitalized interest(598)(717)
Accruals(2)8883,522
Cash disbursed for construction in progress3,093 17,726
Capital improvements to existing properties12,8717,366
Total cash invested in real property$71,227$53,546
(1) Excludes $1,950,000 of unrestricted and restricted cash acquired during the three months ended March 31, 2018.
(2) Represents non-cash accruals for amounts to be paid in future periods for properties that converted, off-set by amounts paid in the current period.

Construction Activity

Three Months Ended
March 31, 2018March 31, 2017
Development projects:
Triple-net $49,759$157,460
Seniors housing operating36,2183,634
Outpatient medical-25,910
Total development projects85,977187,004
Total construction in progress conversions $85,977$187,004