XML 22 R10.htm IDEA: XBRL DOCUMENT v3.8.0.1
Real Estate Intangibles
3 Months Ended
Mar. 31, 2018
Real Estate Intangibles [Abstract]  
Real Estate Intangibles

4. Real Estate Intangibles

     The following is a summary of our real estate intangibles, excluding those classified as held for sale, as of the dates indicated (dollars in thousands):

March 31, 2018December 31, 2017
Assets:
In place lease intangibles $1,395,920$1,352,139
Above market tenant leases 58,40258,443
Below market ground leases 59,03058,784
Lease commissions 35,26933,105
Gross historical cost 1,548,6211,502,471
Accumulated amortization (1,149,223)(1,125,437)
Net book value $399,398$377,034
Weighted-average amortization period in years 14.415.1
Liabilities:
Below market tenant leases $71,706$60,430
Above market ground leases 8,5408,540
Gross historical cost 80,24668,970
Accumulated amortization (40,400)(39,629)
Net book value $39,846$29,341
Weighted-average amortization period in years 16.020.1

The following is a summary of real estate intangible amortization for the periods presented (in thousands):

Three Months Ended
March 31,
20182017
Rental income related to above/below market tenant leases, net$(351)$304
Property operating expenses related to above/below market ground leases, net367(312)
Depreciation and amortization related to in place lease intangibles and lease commissions(32,261)(39,302)

The future estimated aggregate amortization of intangible assets and liabilities is as follows for the periods presented (in thousands):

AssetsLiabilities
2018$94,521$4,470
201974,7715,582
202047,8715,085
202120,9854,597
202217,7704,132
Thereafter143,48015,980
Total$399,398$39,846