XML 99 R69.htm IDEA: XBRL DOCUMENT v3.8.0.1
Senior Unsecured Notes and Secured Debt (Details)
£ in Thousands, CAD in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2017
CAD
Dec. 31, 2017
GBP (£)
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Oct. 01, 2015
USD ($)
Principal payments due on debt obligations          
2018     $ 846,588    
2019     1,122,458    
2020     881,900    
2021 [1]     1,371,512    
2022 [2],[3]     834,850    
Thereafter [4],[5],[6],[7]     5,978,547    
Totals     11,035,855    
Senior Unsecured Notes and Secured Debt Textual [Abstract]          
Senior unsecured notes     8,331,722 $ 8,161,619  
Secured debt     2,608,976 $ 3,477,699  
Debt instrument maturity date May 13, 2021        
Senior Unsecured Notes [Member]          
Principal payments due on debt obligations          
2018 [8],[9]     450,000    
2019 [8],[9]     600,000    
2020 [8],[9]     697,174    
2021 [1],[8],[9]     1,149,728    
2022 [2],[3],[8],[9]     600,000    
Thereafter [4],[5],[6],[7],[8],[9]     4,920,545    
Totals [8],[9]     $ 8,417,447    
Senior Unsecured Notes [Member] | Maximum [Member]          
Senior Unsecured Notes and Secured Debt Textual [Abstract]          
Interest rate 2.10% 2.10% 2.10%    
Senior Unsecured Notes [Member] | Minimum [Member]          
Senior Unsecured Notes and Secured Debt Textual [Abstract]          
Interest rate 6.50% 6.50% 6.50%    
Secured Debt [Member]          
Principal payments due on debt obligations          
2018 [8],[10]     $ 396,588    
2019 [8],[10]     522,458    
2020 [8],[10]     184,726    
2021 [1],[8],[10]     221,784    
2022 [2],[3],[8],[10]     234,850    
Thereafter [4],[5],[6],[7],[8],[10]     1,058,002    
Totals [8],[10]     2,618,408    
Senior Unsecured Notes and Secured Debt Textual [Abstract]          
Carrying values of properties securing the debt     $ 5,475,672    
Secured Debt [Member] | Maximum [Member]          
Senior Unsecured Notes and Secured Debt Textual [Abstract]          
Interest rate 1.69% 1.69% 1.69%    
Secured Debt [Member] | Minimum [Member]          
Senior Unsecured Notes and Secured Debt Textual [Abstract]          
Interest rate 7.98% 7.98% 7.98%    
3.35% Canadian Senior Secured Note Due 2020 [Member]          
Senior Unsecured Notes and Secured Debt Textual [Abstract]          
Interest rate 3.35%        
Senior unsecured notes CAD 300,000   $ 239,674    
Debt instrument, issuance date Nov. 01, 2015        
Debt instrument maturity date Nov. 01, 2020        
Canadian Denominated Unsecured Term Loan [Member]          
Senior Unsecured Notes and Secured Debt Textual [Abstract]          
Interest rate 2.28%        
Senior unsecured notes CAD 250,000   199,728    
Interest rate margin 0.95%        
Debt instrument, issuance date May 13, 2016        
Debt instrument maturity date May 13, 2021        
Unsecured Term Credit Facility Member [Member]          
Senior Unsecured Notes and Secured Debt Textual [Abstract]          
Interest rate 2.41%        
Senior unsecured notes     500,000    
Interest rate margin 0.95%        
Debt instrument, issuance date May 13, 2016        
Debt instrument maturity date May 13, 2021        
Uk Debt Due 2028 [Member]          
Senior Unsecured Notes and Secured Debt Textual [Abstract]          
Interest rate 4.80%        
Senior unsecured notes   £ 550,000 744,095    
Debt instrument, issuance date Nov. 20, 2013        
Debt instrument maturity date Nov. 20, 2028        
Uk Debt Due 2034 [Member]          
Senior Unsecured Notes and Secured Debt Textual [Abstract]          
Interest rate 4.50%        
Senior unsecured notes   £ 500,000 676,450    
Debt instrument, issuance date Nov. 25, 2014        
Debt instrument maturity date Nov. 25, 2034        
4.00% Senior Unsecured Notes Due 2025          
Senior Unsecured Notes and Secured Debt Textual [Abstract]          
Interest rate 4.00%        
Senior unsecured notes     750,000    
Debt instrument, issuance date May 01, 2015        
Debt instrument maturity date May 01, 2025        
Senior unsecured notes additional issued amount         $ 500,000
4.25% Senior Unsecured Notes Due 2026          
Senior Unsecured Notes and Secured Debt Textual [Abstract]          
Interest rate 4.25%        
Senior unsecured notes issued amount     $ 700,000    
Debt instrument, issuance date Mar. 01, 2016        
Debt instrument maturity date Mar. 01, 2026        
[1]
In November 2015, one of our wholly-owned subsidiaries issued and we guaranteed $300,000,000 of Canadian-denominated 3.35% senior unsecured notes due 2020 (approximately $239,674,000 based on the Canadian/U.S. Dollar exchange rate on December 31, 2017).
[2]
On May 13, 2016, we refinanced the funding on a $250,000,000 Canadian-denominated unsecured term credit facility (approximately $199,728,000 based on the Canadian/U.S. Dollar exchange rate on December 31, 2017). The loan matures on May 13, 2021 and bears interest at the Canadian Dealer Offered Rate plus 95 basis points (2.28% at December 31, 2017).
[3]
On May 13, 2016, we refinanced the funding on a $500,000,000 unsecured term credit facility. The loan matures on May 13, 2021 and bears interest at LIBOR plus 95 basis points (2.41% at December 31, 2017).
[4]
) In March 2016, we issued $700,000,000 of 4.25% senior unsecured notes due 2026.
[5]
In May 2015, we issued $750,000,000 of 4.0% senior unsecured notes due 2025. In October 2015, we issued an additional $500,000,000 of these notes under a re-opening of the offer.
[6]
On November 20, 2013, we completed the sale of £550,000,000 (approximately $744,095,000 based on the Pounds Sterling/U.S. Dollar exchange rate in effect on December 31, 2017) of 4.8% senior unsecured notes due 2028.
[7]
On November 25, 2014, we completed the sale of £500,000,000 (approximately $676,450,000 based on the Pounds Sterling/U.S. Dollar exchange rate in effect on December 31, 2017) of 4.5% senior unsecured notes due 2034.
[8]
Amounts represent principal amounts due and do not include unamortized premiums/discounts, debt issuance costs, or other fair value adjustments as reflected on the consolidated balance sheet.
[9]
Annual interest rates range from 2.1% to 6.5%.
[10]
Annual interest rates range from 1.69% to 7.98%. Carrying value of the properties securing the debt totaled $5,475,672,000 at December 31, 2017.