XML 94 R64.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investments in Unconsolidated Entities (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
[2]
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Investments In Unconsolidated Joint Ventures [Line Items]                        
Total revenues $ 1,104,257 [1] $ 1,091,483 $ 1,058,602 $ 1,062,298 $ 1,078,321 $ 1,079,133 $ 1,076,657 $ 1,047,050 $ 4,316,641 $ 4,281,160 $ 3,859,826  
Net income                 540,613 1,082,070 888,549  
Net real estate investments 26,171,077       26,563,629       26,171,077 26,563,629    
Total other assets 1,773,368       2,301,555       1,773,368 2,301,555    
Total assets 27,944,445       28,865,184       27,944,445 28,865,184    
Total liabilities 12,643,799       13,185,279       12,643,799 13,185,279    
Redeemable noncontrolling interests 375,194       398,433       375,194 398,433    
Total equity 14,925,452       15,281,472       14,925,452 15,281,472 15,175,885 $ 13,473,049
Non Controlling [Member]                        
Investments In Unconsolidated Joint Ventures [Line Items]                        
Total revenues                 2,074,139 1,867,464 2,947,993  
Net income                 (264,473) (86,167) $ (40,116)  
Net real estate investments 2,955,527       2,595,107       2,955,527 2,595,107    
Total other assets 2,582,943       2,298,503       2,582,943 2,298,503    
Total assets 5,538,470       4,893,610       5,538,470 4,893,610    
Total liabilities 4,037,145       3,588,007       4,037,145 3,588,007    
Total equity $ 1,501,325       $ 1,305,603       $ 1,501,325 $ 1,305,603    
[1]
The decrease in net income (loss) and amounts per share are primarily attributable to $99,821,100 impairment of assets and $62,966,000 provision for loan losses recognized in the fourth quarter as compared to none in the third quarter.
[2]
The increase in net income and amounts per share are primarily attributable to gains on sales of real estate of $162,351,000 for the third quarter as compared to gains of $1,530,000 for the second quarter.