XML 35 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Equity - USD ($)
$ in Thousands
Total
Preferred Stock
Common Stock
Capital in Excess of Par Value
Treasury Stock
Cumulative Net Income
Cumulative Dividends
Accumulated Other Comprehensive Income
Other Equity
Noncontrolling Interests
Balances at beginning of period at Dec. 31, 2014 $ 13,473,049 $ 1,006,250 $ 328,835 $ 14,740,712 $ (35,241) $ 2,842,022 $ (5,635,923) $ (77,009) $ 5,507 $ 297,896
Comprehensive income:                    
Net income (loss) 888,628         883,750       4,878
Other comprehensive income (47,199)             (11,234)   (35,965)
Total comprehensive Income 841,429                  
Increase in noncontrolling interests 295,439                 318,516
Decrease in noncontrolling interests       (23,077)            
Amounts related to issuance of common stock from dividend reinvestment and stock incentive plans, net of forfeitures 13,941   126 25,053 (9,131)       (2,107)  
Net proceeds from sale of common stock 1,754,701   24,520 1,730,181            
Equity component of convertible debt 6,761   1,330 5,431            
Option compensation expense 698               698  
Cash dividends paid:                    
Common stock cash dividends (1,144,727)           (1,144,727)      
Preferred stock cash dividends (65,406)           (65,406)      
Balances at end of period at Dec. 31, 2015 15,175,885 1,006,250 354,811 16,478,300 (44,372) 3,725,772 (6,846,056) (88,243) 4,098 585,325
Comprehensive income:                    
Net income (loss) 1,087,080         1,077,803       9,277
Other comprehensive income (78,833)             (81,288)   2,455
Total comprehensive Income 1,008,247                  
Decrease in noncontrolling interests (173,456)     (51,478)           (121,978)
Amounts related to issuance of common stock from dividend reinvestment and stock incentive plans, net of forfeitures 36,103   839 46,938 (10,369)       (1,305)  
Net proceeds from sale of common stock 533,352   7,421 525,931            
Option compensation expense 266               266  
Cash dividends paid:                    
Common stock cash dividends (1,233,519)           (1,233,519)      
Preferred stock cash dividends (65,406)           (65,406)      
Balances at end of period at Dec. 31, 2016 15,281,472 1,006,250 363,071 16,999,691 (54,741) 4,803,575 (8,144,981) (169,531) 3,059 475,079
Comprehensive income:                    
Net income (loss) 543,593         522,774       20,819
Other comprehensive income 80,414             58,066   22,348
Total comprehensive Income 624,007                  
Increase in noncontrolling interests       13,473            
Decrease in noncontrolling interests (2,468)                 (15,941)
Amounts related to issuance of common stock from dividend reinvestment and stock incentive plans, net of forfeitures 9,690   402 21,494 (9,807)       (2,399)  
Net proceeds from sale of common stock 621,436   8,881 612,555            
Redemption of equity membership units 5,545   91 5,465 (11)          
Redemption of preferred stock (287,509) (287,500)   9,760   (9,769)        
Conversion of preferred stock 0 (247) 4 243            
Option compensation expense 10               10  
Cash dividends paid:                    
Common stock cash dividends (1,277,321)           (1,277,321)      
Preferred stock cash dividends (49,410)           (49,410)      
Balances at end of period at Dec. 31, 2017 $ 14,925,452 $ 718,503 $ 372,449 $ 17,662,681 $ (64,559) $ 5,316,580 $ (9,471,712) $ (111,465) $ 670 $ 502,305