XML 76 R46.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2017
Segment Reporting (Tables) [Abstract]  
Summary of information for reportable segments

Summary information for the reportable segments (which excludes unconsolidated entities) during the years ended December 31, 2017, 2016 and 2015 is as follows (in thousands):

Year Ended December 31, 2017:Triple-netSeniors Housing OperatingOutpatient MedicalNon-segment / CorporateTotal
Rental income$885,811$-$560,060$-$1,445,871
Resident fees and services-2,779,423--2,779,423
Interest income73,74269--73,811
Other income7,5315,1273,3401,53817,536
Total revenues967,0842,784,619563,4001,5384,316,641
Property operating expenses-1,904,593179,332-2,083,925
Consolidated net operating income967,084880,026384,0681,5382,232,716
Interest expense15,19463,26510,015396,148484,622
Loss (gain) on derivatives, net2,284---2,284
Depreciation and amortization243,830484,796193,094-921,720
General and administrative---122,008122,008
Loss (gain) on extinguishment of debt, net29,0833,7854,373-37,241
Provision for loan losses62,966---62,966
Impairment of assets96,90921,9495,625-124,483
Other expenses 116,689 (1)8,3471,911 50,829 (2)177,776
Income (loss) from continuing operations before income taxes and income (loss) from unconsolidated entities400,129297,884169,050(567,447)299,616
Income tax benefit (expense)(4,291)(16,430)(1,477)2,070(20,128)
(Loss) income from unconsolidated entities19,428(105,236)2,683-(83,125)
Income (loss) from continuing operations 415,266176,218170,256(565,377)196,363
Gain (loss) on real estate dispositions, net286,32556,2951,630-344,250
Net income (loss)$701,591$232,513$171,886$(565,377)$540,613
Total assets$9,325,344$13,432,001$5,082,145$104,955$27,944,445
(1) Primarily represents non-capitalizable transaction costs, including $88,316,000 due to a joint venture transaction with an existing seniors housing operator which converted a portfolio of properties from triple-net to seniors housing operating, an exchange of PropCo/OpCo interests, and termination/restructuring of pre-existing relationships. In addition, includes $18,294,000 other than temporary impairment charge on the Genesis available-for-sale equity investment (see also Notes 11 and 16).
(2) Primarily related to $40,730,000 recognized for the donation of the corporate headquarters. See also Note 12.

Year Ended December 31, 2016:Triple-netSeniors Housing OperatingOutpatient MedicalNon-segment / CorporateTotal
Rental income$1,112,325$-$536,490$-$1,648,815
Resident fees and services-2,504,731--2,504,731
Interest income90,4764,1803,307-97,963
Other income6,05917,0855,56893929,651
Total revenues1,208,8602,525,996545,3659394,281,160
Property operating expenses-1,711,882165,101-1,876,983
Consolidated net operating income1,208,860814,114380,2649392,404,177
Interest expense21,37081,85319,087399,035521,345
Loss (gain) on derivatives, net68--(2,516)(2,448)
Depreciation and amortization297,197415,429188,616-901,242
General and administrative---155,241155,241
Transaction costs10,01629,2073,687-42,910
Loss (gain) on extinguishment of debt, net863(88)-16,43917,214
Provision for loan losses6,935-3,280-10,215
Impairment of assets20,16912,4034,635-37,207
Other expenses---11,99811,998
Income (loss) from continuing operations before income taxes and income (loss) from unconsolidated entities852,242275,310160,959(579,258)709,253
Income tax benefit (expense)(1,087)(3,762)(511)24,48819,128
(Loss) income from unconsolidated entities9,767(20,442)318-(10,357)
Income (loss) from continuing operations 860,922251,106160,766(554,770)718,024
Gain (loss) on real estate dispositions, net355,3949,880(1,228)-364,046
Net income (loss)$1,216,316$260,986$159,538$(554,770)$1,082,070
Total assets$10,713,032$12,851,414$4,951,538$349,200$28,865,184

Year Ended December 31, 2015:Triple-netSeniors Housing OperatingOutpatient MedicalNon-segment / CorporateTotal
Rental income$1,094,827$-$504,121$-$1,598,948
Resident fees and services-2,158,031--2,158,031
Interest income74,1084,1805,853-84,141
Other income6,8716,0604,6841,09118,706
Total revenues1,175,8062,168,271514,6581,0913,859,826
Property operating expenses-1,467,009155,248-1,622,257
Consolidated net operating income1,175,806701,262359,4101,0912,237,569
Interest expense28,38470,38827,542365,855492,169
Loss (gain) on derivatives, net(58,427)---(58,427)
Depreciation and amortization288,242351,733186,265-826,240
General and administrative---147,416147,416
Transaction costs53,19554,9662,765-110,926
Loss (gain) on extinguishment of debt, net10,095(195)-24,77734,677
Impairment of assets2,220---2,220
Other expenses35,648--10,58346,231
Income (loss) from continuing operations before income taxes and income (loss) from unconsolidated entities816,449224,370142,838(547,540)636,117
Income tax benefit (expense)(4,244)986245(3,438)(6,451)
(Loss) income from unconsolidated entities8,260(32,672)2,908-(21,504)
Income from continuing operations820,465192,684145,991(550,978)608,162
Gain (loss) on real estate dispositions, net86,261-194,126-280,387
Net income (loss)$906,726$192,684$340,117$(550,978)$888,549

Year Ended
December 31, 2017December 31, 2016December 31, 2015
Revenues:Amount%Amount%Amount%
United States$3,464,52780.3%$3,453,48580.6%$3,133,32781.1%
United Kingdom407,3519.4%388,3839.1%407,74510.6%
Canada444,76310.3%439,29210.3%318,7548.3%
Total$4,316,641100.0%$4,281,160100.0%$3,859,826100.0%
As of
December 31, 2017December 31, 2016
Assets:Amount%Amount%
United States$22,274,44379.7%$23,572,45981.7%
United Kingdom3,239,03911.6%2,782,4899.6%
Canada2,430,9638.7%2,510,2368.7%
Total$27,944,445100.0%$28,865,184100.0%