XML 72 R57.htm IDEA: XBRL DOCUMENT v3.8.0.1
Senior Unsecured Notes and Secured Debt (Details)
£ in Thousands, CAD in Thousands, $ in Thousands
9 Months Ended
Sep. 30, 2017
CAD
Sep. 30, 2017
GBP (£)
Sep. 30, 2017
USD ($)
Dec. 31, 2016
USD ($)
Oct. 01, 2015
USD ($)
Principal payments due on debt obligations          
2017     $ 121,412    
2018     876,728    
2019     1,091,941    
2020 [1]     881,608    
2021 [2],[3]     1,371,577    
Thereafter [4],[5],[6],[7]     6,781,129    
Totals     11,124,395    
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]          
Senior unsecured notes     8,315,395 $ 8,161,619  
Secured debt     2,713,513 $ 3,477,699  
Maturity Date May 13, 2021        
Senior Unsecured Notes [Member]          
Principal payments due on debt obligations          
2017 [8],[9]     0    
2018 [8],[9]     450,000    
2019 [8],[9]     600,000    
2020 [1],[8],[9]     697,327    
2021 [2],[3],[8],[9]     1,149,856    
Thereafter [4],[5],[6],[7],[8],[9]     5,507,210    
Totals [8],[9]     $ 8,404,393    
Senior Unsecured Notes [Member] | Maximum [Member]          
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]          
Interest rate 6.50% 6.50% 6.50%    
Senior Unsecured Notes [Member] | Minimum [Member]          
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]          
Interest rate 1.90% 1.90% 1.90%    
Secured Debt [Member]          
Principal payments due on debt obligations          
2017 [8],[10]     $ 121,412    
2018 [8],[10]     426,728    
2019 [8],[10]     491,941    
2020 [1],[8],[10]     184,281    
2021 [2],[3],[8],[10]     221,721    
Thereafter [4],[5],[6],[7],[8],[10]     1,273,919    
Totals [8],[10]     2,720,002    
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]          
Carrying values of properties securing the debt     $ 5,766,501    
Secured Debt [Member] | Maximum [Member]          
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]          
Interest rate 7.98% 7.98% 7.98%    
Secured Debt [Member] | Minimum [Member]          
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]          
Interest rate 1.45% 1.45% 1.45%    
3.35% senior unsecured note due 2020          
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]          
Senior unsecured notes issued amount CAD 300,000   $ 239,827    
Debt Instrument, Issuance Date Nov. 01, 2015        
Canadian Denominated Unsecured Term Loan [Member]          
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]          
Senior unsecured notes CAD 250,000   199,856    
Debt Instrument Basis Spread On Variable Rate1 2.30%        
Debt Instrument, Issuance Date May 13, 2016        
Maturity Date May 13, 2021        
Canadian Denominated Unsecured Term Loan [Member] | London Interbank Offered Rate (LIBOR) [Member]          
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]          
Debt Instrument Basis Spread On Variable Rate1 0.95%        
Unsecured term credit facility [Member]          
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]          
Senior unsecured notes     $ 500,000    
Debt Instrument Basis Spread On Variable Rate1 2.19%        
Debt Instrument, Issuance Date May 13, 2016        
Maturity Date May 13, 2021        
Unsecured term credit facility [Member] | London Interbank Offered Rate (LIBOR) [Member]          
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]          
Debt Instrument Basis Spread On Variable Rate1 0.95%        
UK Debt Due 2028 [Member]          
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]          
Interest rate 4.80% 4.80% 4.80%    
Senior unsecured notes issued amount   £ 550,000 $ 737,110    
Debt Instrument, Issuance Date Nov. 20, 2013        
Maturity Date Nov. 20, 2028        
UK Debt Due 2034 [Member]          
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]          
Interest rate 4.50% 4.50% 4.50%    
Senior unsecured notes issued amount   £ 500,000 $ 670,100    
Debt Instrument, Issuance Date Nov. 25, 2014        
Maturity Date Nov. 24, 2034        
4.00% Senior Unsecured Notes Due 2025 [Member]          
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]          
Senior unsecured notes issued amount     750,000    
Debt Instrument, Issuance Date May 01, 2015        
Senior Unsecured Notes Additional Issued Amount         $ 500,000
4.25% Senior Unsecured Notes Due 2026          
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]          
Senior unsecured notes issued amount     $ 700,000    
Debt Instrument, Issuance Date Mar. 01, 2016        
Maturity Date Mar. 01, 2026        
[1]
In November 2015, one of our wholly-owned subsidiaries issued and we guaranteed $300,000,000 of Canadian-denominated 3.35% senior unsecured notes due 2020 (approximately $239,827,000 based on the Canadian/U.S. Dollar exchange rate on September 30, 2017).
[2]
On May 13, 2016, we refinanced the funding on a $250,000,000 Canadian-denominated unsecured term credit facility (approximately $199,856,000 based on the Canadian/U.S. Dollar exchange rate on September 30, 2017). The loan matures on May 13, 2021 and bears interest at the Canadian Dealer Offered Rate plus 95 basis points (2.30% at September 30, 2017).
[3]
On May 13, 2016, we refinanced the funding on a $500,000,000 unsecured term credit facility. The loan matures on May 13, 2021 and bears interest at LIBOR plus 95 basis points (2.19% at September 30, 2017).
[4]
In March 2016, we issued $700,000,000 of 4.25% senior unsecured notes due 2026.
[5]
In May 2015, we issued $750,000,000 of 4.0% senior unsecured notes due 2025. In October 2015, we issued an additional $500,000,000 of these notes under a re-opening of the offer.
[6]
On November 20, 2013, we completed the sale of £550,000,000 (approximately $737,110,000 based on the Sterling/U.S. Dollar exchange rate in effect on September 30, 2017) of 4.8% senior unsecured notes due 2028.
[7]
On November 25, 2014, we completed the sale of £500,000,000 (approximately $670,100,000 based on the Sterling/U.S. Dollar exchange rate in effect on September 30, 2017) of 4.5% senior unsecured notes due 2034.
[8]
Amounts represent principal amounts due and do not include unamortized premiums/discounts, debt issuance costs, or other fair value adjustments as reflected on the balance sheet.
[9]
Annual interest rates range from 1.9% to 6.5%.
[10]
Annual interest rates range from 1.45% to 7.98%. Carrying value of the properties securing the debt totaled $5,766,501,000 at September 30, 2017.