XML 73 R57.htm IDEA: XBRL DOCUMENT v3.7.0.1
Senior Unsecured Notes and Secured Debt (Details)
£ in Thousands, CAD in Thousands, $ in Thousands
6 Months Ended
Jun. 30, 2017
CAD
Jun. 30, 2017
GBP (£)
Jun. 30, 2017
USD ($)
Dec. 31, 2016
USD ($)
Oct. 01, 2015
USD ($)
Principal payments due on debt obligations          
2017     $ 173,105    
2018     855,834    
2019     1,085,977    
2020 [1]     837,674    
2021 [2],[3]     1,356,926    
Thereafter [4],[5],[6],[7]     6,708,312    
Totals     11,017,828    
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]          
Senior unsecured notes     8,250,940 $ 8,161,619  
Secured debt     2,670,914 $ 3,477,699  
Maturity Date May 13, 2021        
Senior Unsecured Notes [Member]          
Principal payments due on debt obligations          
2017 [8],[9]     0    
2018 [8],[9]     450,000    
2019 [8],[9]     605,000    
2020 [1],[8],[9]     681,089    
2021 [2],[3],[8],[9]     1,142,574    
Thereafter [4],[5],[6],[7],[8],[9]     5,464,476    
Totals [8],[9]     $ 8,343,139    
Senior Unsecured Notes [Member] | Maximum [Member]          
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]          
Interest rate 6.50% 6.50% 6.50%    
Senior Unsecured Notes [Member] | Minimum [Member]          
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]          
Interest rate 1.80% 1.80% 1.80%    
Secured Debt [Member]          
Principal payments due on debt obligations          
2017 [8],[10]     $ 173,105    
2018 [8],[10]     405,834    
2019 [8],[10]     480,977    
2020 [1],[8],[10]     156,585    
2021 [2],[3],[8],[10]     214,352    
Thereafter [4],[5],[6],[7],[8],[10]     1,243,836    
Totals [8],[10]     2,674,689    
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]          
Carrying values of properties securing the debt     $ 5,624,262    
Secured Debt [Member] | Maximum [Member]          
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]          
Interest rate 7.98% 7.98% 7.98%    
Secured Debt [Member] | Minimum [Member]          
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]          
Interest rate 1.42% 1.42% 1.42%    
3.35% senior unsecured note due 2020          
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]          
Senior unsecured notes issued amount CAD 300,000   $ 231,089    
Debt Instrument, Issuance Date Nov. 01, 2015        
Canadian Denominated Unsecured Term Loan [Member]          
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]          
Senior unsecured notes CAD 250,000   192,574    
Debt Instrument Basis Spread On Variable Rate1 1.79%        
Debt Instrument, Issuance Date May 13, 2016        
Maturity Date May 13, 2021        
Canadian Denominated Unsecured Term Loan [Member] | London Interbank Offered Rate (LIBOR) [Member]          
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]          
Debt Instrument Basis Spread On Variable Rate1 0.95%        
Unsecured term credit facility [Member]          
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]          
Senior unsecured notes     $ 500,000    
Debt Instrument Basis Spread On Variable Rate1 2.08%        
Debt Instrument, Issuance Date May 13, 2016        
Maturity Date May 13, 2021        
Unsecured term credit facility [Member] | London Interbank Offered Rate (LIBOR) [Member]          
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]          
Debt Instrument Basis Spread On Variable Rate1 0.95%        
UK Debt Due 2028 [Member]          
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]          
Interest rate 4.80% 4.80% 4.80%    
Senior unsecured notes issued amount   £ 550,000 $ 714,725    
Debt Instrument, Issuance Date Nov. 20, 2013        
Maturity Date Nov. 20, 2028        
UK Debt Due 2034 [Member]          
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]          
Interest rate 4.50% 4.50% 4.50%    
Senior unsecured notes issued amount   £ 500,000 $ 649,750    
Debt Instrument, Issuance Date Nov. 25, 2014        
Maturity Date Nov. 24, 2034        
4.00% Senior Unsecured Notes Due 2025 [Member]          
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]          
Senior unsecured notes issued amount     750,000    
Debt Instrument, Issuance Date May 01, 2015        
Senior Unsecured Notes Additional Issued Amount         $ 500,000
4.25% Senior Unsecured Notes Due 2026          
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]          
Senior unsecured notes issued amount     $ 700,000    
Debt Instrument, Issuance Date Mar. 01, 2016        
Maturity Date Mar. 01, 2026        
[1]
In November 2015, one of our wholly-owned subsidiaries issued and we guaranteed $300,000,000 of Canadian-denominated 3.35% senior unsecured notes due 2020 (approximately $231,089,000 based on the Canadian/U.S. Dollar exchange rate on June 30, 2017).
[2]
On May 13, 2016, we refinanced the funding on a $250,000,000 Canadian-denominated unsecured term credit facility (approximately $192,574,000 based on the Canadian/U.S. Dollar exchange rate on June 30, 2017). The loan matures on May 13, 2021 and bears interest at the Canadian Dealer Offered Rate plus 95 basis points (1.79% at June 30, 2017).
[3]
On May 13, 2016, we refinanced the funding on a $500,000,000 unsecured term credit facility. The loan matures on May 13, 2021 and bears interest at LIBOR plus 95 basis points (2.08% at June 30, 2017).
[4]
In March 2016, we issued $700,000,000 of 4.25% senior unsecured notes due 2026.
[5]
In May 2015, we issued $750,000,000 of 4.0% senior unsecured notes due 2025. In October 2015, we issued an additional $500,000,000 of these notes under a re-opening of the offer.
[6]
On November 20, 2013, we completed the sale of £550,000,000 (approximately $714,725,000 based on the Sterling/U.S. Dollar exchange rate in effect on June 30, 2017) of 4.8% senior unsecured notes due 2028.
[7]
On November 25, 2014, we completed the sale of £500,000,000 (approximately $649,750,000 based on the Sterling/U.S. Dollar exchange rate in effect on June 30, 2017) of 4.5% senior unsecured notes due 2034.
[8]
Amounts represent principal amounts due and do not include unamortized premiums/discounts, debt issuance costs, or other fair value adjustments as reflected on the balance sheet.
[9]
Annual interest rates range from 1.8% to 6.5%.
[10]
Annual interest rates range from 1.42% to 7.98%. Carrying value of the properties securing the debt totaled $5,624,262,000 at June 30, 2017.