XML 21 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Equity (Unaudited) - USD ($)
$ in Thousands
Total
Preferred Stock
Common Stock
Capital in Excess of Par Value
Treasury Stock
Cumulative Net Income
Cumulative Dividends
Accumulated Other Comprehensive Income (Loss)
Other Equity
Noncontrolling Interests
Balances at beginning of period at Dec. 31, 2015 $ 15,175,885 $ 1,006,250 $ 354,811 $ 16,478,300 $ (44,372) $ 3,725,772 $ (6,846,056) $ (88,243) $ 4,098 $ 585,325
Comprehensive income:                    
Net income (loss) 380,236         377,147       3,089
Other comprehensive income (59,200)             (71,395)   12,195
Total comprehensive income 321,036                  
Decrease in noncontrolling interests (167,073)     (41,658)           (125,415)
Amounts related to stock incentive plans, net of forfeitures 25,727   688 32,284 (6,916)       (329)  
Proceeds from issuance of common stock 158,711   2,451 156,260            
Option compensation expense 148               148  
Cash dividends paid:                    
Common stock (613,163)           (613,163)      
Preferred Stock (32,703)           (32,703)      
Balances at end of period at Jun. 30, 2016 14,868,568 1,006,250 357,950 16,625,186 (51,288) 4,102,919 (7,491,922) (159,638) 3,917 475,194
Balances at beginning of period at Dec. 31, 2016 15,281,472 1,006,250 363,071 16,999,691 (54,741) 4,803,575 (8,144,981) (169,531) 3,059 475,079
Comprehensive income:                    
Net income (loss) 542,198         536,896       5,302
Other comprehensive income 16,949             5,907   11,042
Total comprehensive income 559,147                  
Decrease in noncontrolling interests (10,979)     (4,247)           (6,732)
Amounts related to stock incentive plans, net of forfeitures 2,661   337 11,803 (7,583)       (1,896)  
Proceeds from issuance of common stock 423,532   6,026 417,506            
Redemption of preferred stock (287,509) (287,500)   9,760   (9,769)        
Redemption of equity membership units 5,544   91 5,464 (11)          
Option compensation expense 10               10  
Cash dividends paid:                    
Common stock (634,296)           (634,296)      
Preferred Stock (26,059)           (26,059)      
Balances at end of period at Jun. 30, 2017 $ 15,313,523 $ 718,750 $ 369,525 $ 17,439,977 $ (62,335) $ 5,330,702 $ (8,805,336) $ (163,624) $ 1,173 $ 484,691