XML 18 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Equity (Unaudited) - USD ($)
$ in Thousands
Total
Preferred Stock
Common Stock
Capital in Excess of Par Value
Treasury Stock
Cumulative Net Income
Cumulative Dividends
Accumulated Other Comprehensive Income (Loss)
Other Equity
Noncontrolling Interests
Balances at beginning of period at Dec. 31, 2015 $ 15,175,885 $ 1,006,250 $ 354,811 $ 16,478,300 $ (44,372) $ 3,725,772 $ (6,846,056) $ (88,243) $ 4,098 $ 585,325
Comprehensive income:                    
Net income (loss) 166,403         165,321       1,082
Other comprehensive income (5,692)             (20,810)   15,118
Total comprehensive income 160,711                  
Decrease in noncontrolling interests (127,042)     (5,717)           (121,325)
Amounts related to stock incentive plans, net of forfeitures 19,178   637 25,555 (6,899)       (115)  
Proceeds from issuance of common stock 93,105   1,505 91,600            
Option compensation expense 79               79  
Cash dividends paid:                    
Common stock (305,770)           (305,770)      
Preferred Stock (16,352)           (16,352)      
Balances at end of period at Mar. 31, 2016 14,999,794 1,006,250 356,953 16,589,738 (51,271) 3,891,093 (7,168,178) (109,053) 4,062 480,200
Balances at beginning of period at Dec. 31, 2016 15,281,472 1,006,250 363,071 16,999,691 (54,741) 4,803,575 (8,144,981) (169,531) 3,059 475,079
Comprehensive income:                    
Net income (loss) 338,567         336,787       1,780
Other comprehensive income (4,856)             (7,669)   2,813
Total comprehensive income 333,711                  
Increase in noncontrolling interests       932            
Decrease in noncontrolling interests (4,680)                 (5,612)
Amounts related to stock incentive plans, net of forfeitures (1,931)   336 6,903 (7,565)       (1,605)  
Proceeds from issuance of common stock 118,984   1,780 117,204            
Redemption of preferred stock (287,509) (287,500)   9,760   (9,769)        
Option compensation expense 10               10  
Cash dividends paid:                    
Common stock (315,415)           (315,415)      
Preferred Stock (14,379)           (14,379)      
Balances at end of period at Mar. 31, 2017 $ 15,110,263 $ 718,750 $ 365,187 $ 17,134,490 $ (62,306) $ 5,130,593 $ (8,474,775) $ (177,200) $ 1,464 $ 474,060