XML 87 R66.htm IDEA: XBRL DOCUMENT v3.6.0.2
Senior Unsecured Notes and Secured Debt (Details)
£ in Thousands, CAD in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2016
CAD
Dec. 31, 2016
GBP (£)
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Oct. 01, 2015
USD ($)
Principal payments due on debt obligations          
2017     $ 550,620    
2018     1,147,557    
2019     1,228,753    
2020 [1]     840,379    
2021 [2],[3]     1,485,312    
Thereafter [4],[5],[6],[7]     6,472,483    
Totals     11,725,104    
Senior Unsecured Notes and Secured Debt Textual [Abstract]          
Senior unsecured notes     8,161,619 $ 8,548,055  
Secured debt     3,477,699 $ 3,509,142  
Debt instrument maturity date May 13, 2021        
Senior Unsecured Notes [Member]          
Principal payments due on debt obligations          
2017 [8],[9]     0    
2018 [8],[9]     450,000    
2019 [8],[9]     605,000    
2020 [1],[8],[9]     673,447    
2021 [2],[3],[8],[9]     1,136,206    
Thereafter [4],[5],[6],[7],[8],[9]     5,395,385    
Totals [8],[9]     $ 8,260,038    
Senior Unsecured Notes [Member] | Maximum [Member]          
Senior Unsecured Notes and Secured Debt Textual [Abstract]          
Interest rate 1.40% 1.40% 1.40%    
Senior Unsecured Notes [Member] | Minimum [Member]          
Senior Unsecured Notes and Secured Debt Textual [Abstract]          
Interest rate 6.50% 6.50% 6.50%    
Secured Debt [Member]          
Principal payments due on debt obligations          
2017 [8],[10]     $ 550,620    
2018 [8],[10]     697,557    
2019 [8],[10]     623,753    
2020 [1],[8],[10]     166,932    
2021 [2],[3],[8],[10]     349,106    
Thereafter [4],[5],[6],[7],[8],[10]     1,077,098    
Totals [8],[10]     3,465,066    
Senior Unsecured Notes and Secured Debt Textual [Abstract]          
Carrying values of properties securing the debt     $ 6,149,872    
Secured Debt [Member] | Maximum [Member]          
Senior Unsecured Notes and Secured Debt Textual [Abstract]          
Interest rate 1.24% 1.24% 1.24%    
Secured Debt [Member] | Minimum [Member]          
Senior Unsecured Notes and Secured Debt Textual [Abstract]          
Interest rate 7.98% 7.98% 7.98%    
Canadian Denominated Unsecured Term Loan [Member]          
Senior Unsecured Notes and Secured Debt Textual [Abstract]          
Interest rate 1.84%        
Senior unsecured notes CAD 250,000   $ 186,206    
Interest Rate margin 0.95%        
Debt Instrument, Issuance Date May 13, 2016        
Debt instrument maturity date May 13, 2021        
Unsecured Line of Credit Term Loan [Member]          
Senior Unsecured Notes and Secured Debt Textual [Abstract]          
Interest rate 1.63%        
Senior unsecured notes     500,000    
Interest Rate margin 0.95%        
Debt Instrument, Issuance Date May 13, 2016        
Debt instrument maturity date May 13, 2021        
3.35% Canadian Senior Secured Note Due 2020 [Member]          
Senior Unsecured Notes and Secured Debt Textual [Abstract]          
Interest rate 3.35%        
Senior unsecured notes CAD 300,000   223,447    
Debt Instrument, Issuance Date Nov. 01, 2015        
Debt instrument maturity date Nov. 01, 2020        
Uk Debt Due 2028 [Member]          
Senior Unsecured Notes and Secured Debt Textual [Abstract]          
Interest rate 4.80%        
Senior unsecured notes   £ 550,000 678,535    
Debt Instrument, Issuance Date Nov. 20, 2013        
Debt instrument maturity date Nov. 20, 2028        
Uk Debt Due 2034 [Member]          
Senior Unsecured Notes and Secured Debt Textual [Abstract]          
Interest rate 4.50%        
Senior unsecured notes   £ 500,000 616,850    
Debt Instrument, Issuance Date Nov. 25, 2014        
Debt instrument maturity date Nov. 25, 2034        
4.00% Senior Unsecured Notes Due 2025          
Senior Unsecured Notes and Secured Debt Textual [Abstract]          
Interest rate 4.00%        
Senior unsecured notes     750,000    
Debt Instrument, Issuance Date May 01, 2015        
Debt instrument maturity date May 01, 2025        
Senior Unsecured Notes Additional Issued Amount         $ 500,000
4.25% Senior Unsecured Notes Due 2026          
Senior Unsecured Notes and Secured Debt Textual [Abstract]          
Interest rate 4.25%        
Senior unsecured notes issued amount     $ 700,000    
Debt Instrument, Issuance Date Mar. 01, 2016        
Debt instrument maturity date Mar. 01, 2026        
[1]
In November 2015, one of our wholly-owned subsidiaries issued and we guaranteed $300,000,000 of Canadian-denominated 3.35% senior unsecured notes due 2020 (approximately $223,447,000 based on the Canadian/U.S. Dollar exchange rate on December 31, 2016).
[2]
On May 13, 2016, we refinanced the funding on a $250,000,000 Canadian-denominated unsecured term credit facility (approximately $186,206,000 based on the Canadian/U.S. Dollar exchange rate on December 31, 2016). The loan matures on May 13, 2021 and bears interest at the Canadian Dealer Offered Rate plus 95 basis points (1.84% at December 31, 2016).
[3]
On May 13, 2016, we refinanced the funding on a $500,000,000 unsecured term credit facility. The loan matures on May 13, 2021 and bears interest at LIBOR plus 95 basis points (1.63% at December 31, 2016).
[4]
In March 2016, we issued $700,000,000 of 4.25% senior unsecured notes due 2026.
[5]
In May 2015, we issued $750,000,000 of 4.0% senior unsecured notes due 2025. In October 2015, we issued an additional $500,000,000 of these notes under a re-opening of the offer.
[6]
On November 20, 2013, we completed the sale of £550,000,000 (approximately $678,535,000 based on the Sterling/U.S. Dollar exchange rate in effect on December 31, 2016) of 4.8% senior unsecured notes due 2028.
[7]
On November 25, 2014, we completed the sale of £500,000,000 (approximately $616,850,000 based on the Sterling/U.S. Dollar exchange rate in effect on December 31, 2016) of 4.5% senior unsecured notes due 2034.
[8]
Amounts represent principal amounts due and do not include unamortized premiums/discounts, debt issuance costs, or other fair value adjustments as reflected on the consolidated balance sheet.
[9]
Annual interest rates range from 1.4% to 6.5%.
[10]
Annual interest rates range from 1.24% to 7.98%. Carrying value of the properties securing the debt totaled $6,149,872,000 at December 31, 2016.