XML 66 R45.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2016
Segment Reporting (Tables) [Abstract]  
Summary of information for reportable segments

Summary information for the reportable segments (which excludes unconsolidated entities) during the years ended December 31, 2016, 2015 and 2014 is as follows (in thousands):

Year Ended December 31, 2016:Triple-netSeniors Housing OperatingOutpatient MedicalNon-segment / CorporateTotal
Rental income$1,112,325$-$536,490$-$1,648,815
Resident fees and services-2,504,731--2,504,731
Interest income90,4764,1803,307-97,963
Other income6,05917,0855,56893929,651
Total revenues1,208,8602,525,996545,3659394,281,160
Property operating expenses-1,711,882165,101-1,876,983
Net operating income from continuing operations1,208,860814,114380,2649392,404,177
Interest expense21,37081,85319,087399,035521,345
Loss (gain) on derivatives, net68--(2,516)(2,448)
Depreciation and amortization297,197415,429188,616-901,242
General and administrative---155,241155,241
Transaction costs10,01629,2073,687-42,910
Loss (gain) on extinguishment of debt, net863(88)-16,43917,214
Provision for loan losses6,935-3,280-10,215
Impairment of assets20,16912,4034,635-37,207
Other expenses---11,99811,998
Income (loss) from continuing operations before income taxes and income (loss) from unconsolidated entities852,242275,310160,959(579,258)709,253
Income tax expense(1,087)(3,762)(511)24,48819,128
(Loss) income from unconsolidated entities9,767(20,442)318-(10,357)
Income (loss) from continuing operations 860,922251,106160,766(554,770)718,024
Gain (loss) on real estate dispositions, net355,3949,880(1,228)-364,046
Net income (loss)$1,216,316$260,986$159,538$(554,770)$1,082,070
Total assets$10,713,032$12,851,414$4,951,538$349,200$28,865,184

Year Ended December 31, 2015:Triple-netSeniors Housing OperatingOutpatient MedicalNon-segment / CorporateTotal
Rental income$1,094,827$-$504,121$-$1,598,948
Resident fees and services-2,158,031--2,158,031
Interest income74,1084,1805,853-84,141
Other income6,8716,0604,6841,09118,706
Total revenues1,175,8062,168,271514,6581,0913,859,826
Property operating expenses-1,467,009155,248-1,622,257
Net operating income from continuing operations1,175,806701,262359,4101,0912,237,569
Interest expense28,38470,38827,542365,855492,169
Loss (gain) on derivatives, net(58,427)---(58,427)
Depreciation and amortization288,242351,733186,265-826,240
General and administrative---147,416147,416
Transaction costs53,19554,9662,765-110,926
Loss (gain) on extinguishment of debt, net10,095(195)-24,77734,677
Impairment of Assets2,220---2,220
Other expenses35,648--10,58346,231
Income (loss) from continuing operations before income taxes and income (loss) from unconsolidated entities816,449224,370142,838(547,540)636,117
Income tax expense(4,244)986245(3,438)(6,451)
(Loss) income from unconsolidated entities8,260(32,672)2,908-(21,504)
Income (loss) from continuing operations 820,465192,684145,991(550,978)608,162
Gain (loss) on real estate dispositions, net86,261-194,126-280,387
Net income (loss)$906,726$192,684$340,117$(550,978)$888,549
Total assets$12,358,605$11,519,902$5,060,676$84,662$29,023,845

Year Ended December 31, 2014:Triple-netSeniors Housing OperatingOutpatient MedicalNon-segment / CorporateTotal
Rental income$992,638$-$413,129$-$1,405,767
Resident fees and services-1,892,237--1,892,237
Interest income32,2552,1193,293-37,667
Other income2,9733,2151,0106777,875
Total revenues1,027,8661,897,571417,4326773,343,546
Property operating expenses7321,266,308136,318-1,403,358
Net operating income from continuing operations1,027,134631,263281,1146771,940,188
Interest expense32,13564,13031,050353,724481,039
Loss (gain) on derivatives, net(1,770)275--(1,495)
Depreciation and amortization273,296418,199152,635-844,130
General and administrative---142,943142,943
Transaction costs45,14616,8807,512-69,538
Loss (gain) on extinguishment of debt, net983834058,6729,558
Other expenses8,8251,437--10,262
Income (loss) from continuing operations before income taxes and income (loss) from unconsolidated entities669,404129,95989,512(504,662)384,213
Income tax expense6,141(3,047)(1,827)-1,267
(Loss) income from unconsolidated entities5,423(38,204)5,355-(27,426)
Income from continuing operations680,96888,70893,040(504,662)358,054
Income (loss) from discontinued operations7,135---7,135
Gain (loss) on real estate dispositions, net146,205-906-147,111
Net income (loss)$834,308$88,708$93,946$(504,662)$512,300

Year Ended
December 31, 2016December 31, 2015December 31, 2014
Revenues:Amount%Amount%Amount%
United States$3,453,48580.6%$3,133,32781.2%$2,801,47483.8%
United Kingdom388,3839.1%407,74510.6%305,2759.1%
Canada439,29210.3%318,7548.3%236,7977.1%
Total$4,281,160100.0%$3,859,826100.0%$3,343,546100.0%
As of
December 31, 2016December 31, 2015
Assets:Amount%Amount%
United States$23,572,45981.7%$23,513,49881.0%
United Kingdom2,782,4899.6%2,958,50910.2%
Canada2,510,2368.7%2,551,8388.8%
Total$28,865,184100.0%$29,023,845100.0%