XML 33 R12.htm IDEA: XBRL DOCUMENT v3.6.0.2
Real Estate Loans Receivable
12 Months Ended
Dec. 31, 2016
Real Estate Loans Receivable [Abstract]  
Real Estate Loans Receivable

6. Real Estate Loans Receivable

     The following is a summary of our real estate loans receivable (in thousands):

December 31,
20162015
Mortgage loans$485,735$635,492
Other real estate loans136,893184,000
Totals$622,628$819,492

     The following is a summary of our real estate loan activity for the periods presented (in thousands):

Year Ended
December 31, 2016December 31, 2015December 31, 2014
OutpatientOutpatientOutpatient
Triple-netMedicalTotalsTriple-netMedicalTotalsTriple-netMedicalTotals
Advances on real estate loans receivable:
Investments in new loans$8,445$-$8,445$530,497$-$530,497$61,730$60,902$122,632
Draws on existing loans118,7882,651121,43965,6142,61168,22559,42020,15579,575
Net cash advances on real estate loans127,2332,651129,884596,1112,611598,722121,15081,057202,207
Receipts on real estate loans receivable:
Loan payoffs275,43927,303302,742121,778-121,77871,00448,258119,262
Principal payments on loans6,867-6,86733,340-33,34031,9987232,070
Sub-total282,30627,303309,609155,118-155,118103,00248,330151,332
Less: Non-cash activity(1)(45,044)(15,013)(60,057)(23,288)-(23,288)-(45,836)(45,836)
Net cash receipts on real estate loans237,26212,290249,552131,830-131,830103,0022,494105,496
Net cash advances (receipts) on real estate loans(110,029)(9,639)(119,668)464,2812,611466,89218,14878,56396,711
Change in balance due to foreign currency translation(14,086)-(14,086)(4,281)-(4,281)(2,852)-(2,852)
Loan impairments(2)-(3,053)(3,053)------
Net change in real estate loans receivable$(169,159)$(27,705)$(196,864)$436,712$2,611$439,323$15,296$32,727$48,023
(1) Represents an acquisition of assets previously financed as a real estate loan. Please see Note 3 for additional information.
(2) Represents a direct write down of an impaired loan receivable.

     The Company restructured two existing real estate loans in the triple-net segment to Genesis Healthcare. The two existing loans, with a combined principal balance of $317,000,000, were scheduled to mature in 2017 and 2018. These loans were restructured into four separate loans effective October 1, 2016. Each loan has a five year term, a 10% interest rate and 25 basis point annual escalator. We recorded a loan loss charge in the amount of $6,935,000 on one of the loans as the present value of expected future cash flows was less than the carrying value of the loan. We expect to collect all principal amounts due under the loans.

The following is a summary of the allowance for losses on loans receivable for the periods presented (in thousands):

Year Ended December 31,
201620152014
Balance at beginning of year$-$-$-
Provision for loan losses(1)6,935--
Change in present value (372) - -
Balance at end of year$6,563$-$-
(1) Excludes direct write down of an impaired loan receivable.

The following is a summary of our loan impairments (in thousands):

Year Ended December 31,
201620152014
Balance of impaired loans at end of year$377,549$-$21,000
Allowance for loan losses6,563--
Balance of impaired loans not reserved$370,986$-$21,000
Average impaired loans for the year$188,775$10,500$10,750
Interest recognized on impaired loans(1)8,707-757
(1) Represents interest recognized in period since loans were identified as impaired.