XML 31 R10.htm IDEA: XBRL DOCUMENT v3.6.0.2
Real Estate Intangibles
12 Months Ended
Dec. 31, 2016
Real Estate Intangibles [Abstract]  
Real Estate Intangibles

4. Real Estate Intangibles

     The following is a summary of our real estate intangibles, excluding those classified as held for sale, as of the dates indicated (dollars in thousands):

December 31, 2016December 31, 2015
Assets:
In place lease intangibles $1,252,143$1,179,537
Above market tenant leases 61,70067,529
Below market ground leases 61,62880,224
Lease commissions 27,41323,295
Gross historical cost 1,402,8841,350,585
Accumulated amortization (966,714)(881,096)
Net book value $436,170$469,489
Weighted-average amortization period in years 13.713.4
Liabilities:
Below market tenant leases $89,468$93,089
Above market ground leases 8,1077,907
Gross historical cost 97,575100,996
Accumulated amortization (52,134)(46,048)
Net book value $45,441$54,948
Weighted-average amortization period in years 15.214.5

The following is a summary of real estate intangible amortization for the periods presented (in thousands):

Year Ended December 31,
201620152014
Rental income related to above/below market tenant leases, net$919$(2,746)$509
Property operating expenses related to above/below market ground leases, net(1,241)(1,272)(1,248)
Depreciation and amortization related to in place lease intangibles and lease commissions(132,141)(115,855)(214,966)

     The future estimated aggregate amortization of intangible assets and liabilities is as follows for the periods presented (in thousands):

AssetsLiabilities
2017$141,094$6,544
201878,9055,959
201933,2285,551
202022,9585,074
202119,0454,586
Thereafter140,94017,727
Totals$436,170$45,441