XML 48 R35.htm IDEA: XBRL DOCUMENT v3.5.0.2
Senior Unsecured Notes and Secured Debt (Tables)
9 Months Ended
Sep. 30, 2016
Senior Unsecured Notes And Secured Debt (Tables) [Abstract]  
Principal payments due on debt obligations
SeniorSecured
Unsecured Notes(1,2)Debt (1,3)Totals
2016$ - $76,773$76,773
2017450,000556,7741,006,774
2018450,000660,2011,110,201
2019605,000425,9911,030,991
2020(4)678,746176,860855,606
Thereafter(5,6,7,8,9,10)6,607,1961,404,0438,011,239
Totals$8,790,942$3,300,642$12,091,584
(1) Amounts represent principal amounts due and do not include unamortized premiums/discounts, debt issuance costs, or other fair value adjustments as reflected on the balance sheet.
(2) Annual interest rates range from 1.23% to 6.5%.
(3) Annual interest rates range from 0.89% to 7.98%. Carrying value of the properties securing the debt totaled $5,844,048,000 at September 30, 2016.
(4) In November 2015, one of our wholly-owned subsidiaries issued and we guaranteed $300,000,000 of Canadian-denominated 3.35% senior unsecured notes due 2020 (approximately $228,746,000 based on the Canadian/U.S. Dollar exchange rate on September 30, 2016).
(5) On May 13, 2016, we refinanced the funding on a $250,000,000 Canadian-denominated unsecured term credit facility (approximately $190,621,000 based on the Canadian/U.S. Dollar exchange rate on September 30, 2016). The loan matures on May 13, 2021 and bears interest at the Canadian Dealer Offered Rate plus 95 basis points (1.83% at September 30, 2016).
(6) On May 13, 2016, we refinanced the funding on a $500,000,000 unsecured term credit facility. The loan matures on May 13, 2021 and bears interest at LIBOR plus 95 basis points (1.48% at September 30, 2016).
(7) On November 20, 2013, we completed the sale of £550,000,000 (approximately $715,825,000 based on the Sterling/U.S. Dollar exchange rate in effect on September 30, 2016) of 4.8% senior unsecured notes due 2028.
(8) On November 25, 2014, we completed the sale of £500,000,000 (approximately $650,750,000 based on the Sterling/U.S. Dollar exchange rate in effect on September 30, 2016) of 4.5% senior unsecured notes due 2034.
(9) In May 2015, we issued $750,000,000 of 4.0% senior unsecured notes due 2025. In October 2015, we issued an additional $500,000,000 of these notes under a re-opening of the offer.
(10) In March 2016, we issued $700,000,000 of 4.25% senior unsecured notes due 2026.
Summary of senior unsecured note activity
Nine Months Ended
September 30, 2016September 30, 2015
Weighted Avg.Weighted Avg.
AmountInterest RateAmountInterest Rate
Beginning balance $8,645,7584.237% $7,817,1544.385%
Debt issued705,0004.228%750,0004.000%
Debt extinguished (400,000)3.625% (300,000)6.200%
Debt redeemed-0.000%(215,965)3.000%
Foreign currency(159,816)4.443%(76,649)8.065%
Ending balance $8,790,9424.264% $7,974,5404.210%
Secured debt principal activity
Nine Months Ended
September 30, 2016September 30, 2015
Weighted Avg.Weighted Avg.
AmountInterest RateAmountInterest Rate
Beginning balance$3,478,2074.440%$2,941,7654.940%
Debt issued193,5413.053%222,6122.760%
Debt assumed47,1564.132%339,9293.340%
Debt extinguished (416,009)4.986%(420,672)4.270%
Foreign currency53,6363.631%(89,154)3.880%
Principal payments (55,889)4.478%(48,783)4.850%
Ending balance$3,300,6424.272%$2,945,6974.720%