XML 70 R56.htm IDEA: XBRL DOCUMENT v3.5.0.2
Senior Unsecured Notes and Secured Debt (Details)
£ in Thousands, CAD in Thousands, $ in Thousands
6 Months Ended
Jun. 30, 2016
CAD
Jun. 30, 2016
GBP (£)
Jun. 30, 2016
USD ($)
Dec. 31, 2015
USD ($)
Oct. 01, 2015
USD ($)
Principal payments due on debt obligations          
2016     $ 304,577    
2017     1,006,382    
2018     1,081,424    
2019     990,735    
2020 [1]     856,929    
Thereafter [2],[3],[4],[5],[6],[7]     7,998,743    
Totals     12,238,790    
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]          
Senior unsecured notes     8,711,790 $ 8,548,055  
Secured debt     3,442,178 $ 3,509,142  
Interest Rate margin 0.90%        
Debt instrument maturity date May 13, 2020        
Senior Unsecured Notes [Member]          
Principal payments due on debt obligations          
2016 [8],[9]     0    
2017 [8],[9]     450,000    
2018 [8],[9]     450,000    
2019 [8],[9]     605,000    
2020 [1],[8],[9]     680,645    
Thereafter [2],[3],[4],[5],[6],[7],[8],[9]     6,631,879    
Totals [8],[9]     8,817,524    
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]          
Notes, annual stated interest rates, Minimum 1.15%        
Notes, annual stated interest rates, Maximum 6.50%        
Secured Debt [Member]          
Principal payments due on debt obligations          
2016 [8],[10]     304,577    
2017 [8],[10]     556,382    
2018 [8],[10]     631,424    
2019 [8],[10]     385,735    
2020 [1],[8],[10]     176,284    
Thereafter [2],[3],[4],[5],[6],[7],[8],[10]     1,366,864    
Totals [8],[10]     3,421,266    
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]          
Notes, annual stated interest rates, Minimum 0.91%        
Notes, annual stated interest rates, Maximum 7.98%        
Carrying values of properties securing the debt     5,972,202    
4.00% Senior Unsecured Notes Due 2025 [Member]          
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]          
Senior unsecured notes issued amount     750,000    
Debt Instrument, Issuance Date May 01, 2015        
Senior Unsecured Notes Additional Issued Amount         $ 500,000
Canadian Denominated Unsecured Term Loan [Member]          
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]          
Senior unsecured notes CAD 250,000   $ 192,204    
Interest Rate margin 1.84%        
Debt Instrument, Issuance Date May 13, 2016        
Debt instrument maturity date May 13, 2021        
Canadian Denominated Unsecured Term Loan [Member] | London Interbank Offered Rate (LIBOR) [Member]          
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]          
Interest Rate margin 0.95%        
UK Debt Due 2034 [Member]          
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]          
Interest rate 4.50% 4.50% 4.50%    
Senior unsecured notes issued amount   £ 500,000 $ 661,750    
Debt Instrument, Issuance Date Nov. 25, 2014        
Debt instrument maturity date Nov. 24, 2034        
UK Debt Due 2028 [Member]          
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]          
Interest rate 4.80% 4.80% 4.80%    
Senior unsecured notes issued amount   £ 550,000 $ 727,925    
Debt Instrument, Issuance Date Nov. 20, 2013        
Debt instrument maturity date Nov. 20, 2028        
Unsecured term credit facility [Member]          
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]          
Senior unsecured notes     500,000    
Interest Rate margin 1.40%        
Debt Instrument, Issuance Date May 13, 2016        
Debt instrument maturity date May 13, 2021        
Unsecured term credit facility [Member] | London Interbank Offered Rate (LIBOR) [Member]          
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]          
Interest Rate margin 0.95%        
4.25% Senior Unsecured Notes Due 2026          
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]          
Senior unsecured notes issued amount     700,000    
Debt Instrument, Issuance Date Mar. 01, 2016        
3.35% senior unsecured note due 2020          
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]          
Senior unsecured notes issued amount CAD 300,000   $ 230,645    
Debt Instrument, Issuance Date Nov. 01, 2015        
[1] (4) In November 2015, one of our wholly-owned subsidiaries issued and we guaranteed $300,000,000 of Canadian-denominated 3.35% senior unsecured notes due 2020 (approximately $230,645,000 based on the Canadian/U.S. Dollar exchange rate on June 30, 2016).
[2] (10) In March 2016, we issued $700,000,000 of 4.25% senior unsecured notes due 2026.
[3] (5) On May 13, 2016, we refinanced the funding on a $250,000,000 Canadian-denominated unsecured term credit facility (approximately $192,204,000 based on the Canadian/U.S. Dollar exchange rate on June 30, 2016). The loan matures on May 13, 2021 and bears interest at the Canadian Dealer Offered Rate plus 95 basis points (1.84% at June 30, 2016).
[4] (6) On May 13, 2016, we refinanced the funding on a $500,000,000 unsecured term credit facility. The loan matures on May 13, 2021 and bears interest at LIBOR plus 95 basis points (1.40% at June 30, 2016).
[5] (7) On November 20, 2013, we completed the sale of £550,000,000 (approximately $727,925,000 based on the Sterling/U.S. Dollar exchange rate in effect on June 30, 2016) of 4.8% senior unsecured notes due 2028.
[6] (8) On November 25, 2014, we completed the sale of £500,000,000 (approximately $661,750,000 based on the Sterling/U.S. Dollar exchange rate in effect on June 30, 2016) of 4.5% senior unsecured notes due 2034.
[7] (9) In May 2015, we issued $750,000,000 of 4.0% senior unsecured notes due 2025. In October 2015, we issued an additional $500,000,000 of these notes under a re-opening of the offer.
[8] (1) Amounts represent principal amounts due and do not include unamortized premiums/discounts, debt issuance costs, or other fair value adjustments as reflected on the balance sheet.
[9] (2) Annual interest rates range from 1.15% to 6.5%.
[10] (3) Annual interest rates range from 0.91% to 7.98%. Carrying value of the properties securing the debt totaled $5,972,202,000 at June 30, 2016.