XML 57 R43.htm IDEA: XBRL DOCUMENT v3.5.0.2
Real Property Acquisitions and Development (Details 1) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Triple Net [Member]    
Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities    
Land and land improvements $ 18,901 [1] $ 45,268
Buildings and improvements 160,209 [1] 447,229
Acquired lease intangibles 2,876 [1] 2,817
Restricted cash 0 [1] 6
Receivables and other assets 0 [1] 60
Total assets acquired 181,986 [1] 495,380
Accrued expenses and other liabilities (1,459) [1] (1,845)
Total liabilities assumed (1,459) [1] (1,845)
Non-cash acquisition related activity [2] (37,703) [1] (936)
Cash disbursed for acquisitions 142,824 [1] 492,599
Construction in progress additions 85,687 [1] 74,694
Less: Capitalized Interest (3,771) [1] (3,303)
Less: Foreign currency translation (2,712) [1] 240
Cash disbursed for construction in progress 79,204 [1] 71,631
Capital improvements to existing properties 14,877 [1] 19,029
Total cash invested in real property 236,905 [1] 583,259
Non Cash Acquisition Financed As Real Estate Loan Receivable 31,014  
Non cash acquisition financed as equity investments 6,630  
Triple Net [Member] | Preliminary [Member]    
Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities    
Total cash invested in real property 166,343  
Senior housing - operating [Member]    
Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities    
Land and land improvements 5,617 [3] 94,294
Buildings and improvements 128,200 [3] 1,174,465
Acquired lease intangibles 6,334 [3] 71,089
Restricted cash 0 [3] 5,425
Receivables and other assets 894 [3] 23,645
Total assets acquired [4] 141,045 [3] 1,368,918
Secured debt 0 [3] (208,960)
Accrued expenses and other liabilities (4,853) [3] (19,011)
Total liabilities assumed (4,853) [3] (227,971)
Noncontrolling interests (549) [3] (86,842)
Non-cash acquisition related activity [5] (7,659) 0
Cash disbursed for acquisitions 127,984 [3] 1,054,105
Construction in progress additions 134,019 [3] 19,926
Less: Capitalized Interest (2,011) [3] (715)
Less: Foreign currency translation (5,344) [3] (40)
Cash disbursed for construction in progress 126,664 [3] 19,171
Capital improvements to existing properties 47,553 [3] 32,766
Total cash invested in real property 302,201 [3] 1,106,042
Cash Acquired from Acquisition 134 3,390
Senior housing - operating [Member] | Preliminary [Member]    
Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities    
Total cash invested in real property 117,545  
Outpatient Medical [Member]    
Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities    
Land and land improvements 0 [6] 737
Buildings and improvements 32,650 [6] 426,130
Acquired lease intangibles 0 [6] 19,372
Total assets acquired [7] 32,650 [6] 446,239
Secured debt 0 [6] (112,000)
Accrued expenses and other liabilities (990) [6] (2,743)
Total liabilities assumed (990) [6] (114,743)
Noncontrolling interests 0 [6] (68,535)
Non-cash acquisition related activity [8] (15,013) 0
Cash disbursed for acquisitions 16,647 [6] 262,961
Construction in progress additions 50,896 [6] 26,025
Less: Capitalized Interest (1,561) [6] (428)
Less: Accruals [9] (5,336) [6] (1,921)
Cash disbursed for construction in progress 43,999 [6] 23,676
Capital improvements to existing properties 25,099 [6] 15,291
Total cash invested in real property 85,745 [6] 301,928
Cash Acquired from Acquisition 0 $ 4,372
Outpatient Medical [Member] | Preliminary [Member]    
Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities    
Total cash invested in real property $ 32,650  
[1] (1) Includes acquisitions with an aggregate purchase price of $166,343,000 for which the allocation of the purchase price consideration is preliminary and subject to change.
[2] (2) For the six months ended June 30, 2016, $31,014,000 relates to the acquisition of assets previously financed as real estate loans receivable and $6,630,000 previously financed as equity investments.
[3] (1) Includes acquisitions with an aggregate purchase price of $117,545,000 for which the allocation of the purchase price consideration is preliminary and subject to change.
[4] (2) Excludes $134,000 and $3,390,000 of cash acquired during the six months ended June 30, 2016 and 2015, respectively.
[5] (3) Relates to the acquisition of assets previously financed as equity investments.
[6] (1) Includes acquisitions with an aggregate purchase price of $32,650,000 for which the allocation of the purchase price consideration is preliminary and subject to change.
[7] (2) Excludes $0 and $4,372,000 of cash acquired during the six months ended June 30, 2016 and 2015, respectively.
[8] (3) Relates to an acquisition of assets previously financed as a real estate loan. Refer to Note 6 for additional information.
[9] (4) Represents non-cash consideration accruals for amounts to be paid in future periods relating to properties that converted in the periods noted above.