XML 48 R34.htm IDEA: XBRL DOCUMENT v3.5.0.2
Senior Unsecured Notes and Secured Debt (Tables)
6 Months Ended
Jun. 30, 2016
Senior Unsecured Notes And Secured Debt (Tables) [Abstract]  
Principal payments due on debt obligations
SeniorSecured
Unsecured Notes(1,2)Debt (1,3)Totals
2016$ - $304,577$304,577
2017450,000556,3821,006,382
2018450,000631,4241,081,424
2019605,000385,735990,735
2020(4)680,645176,284856,929
Thereafter(5,6,7,8,9,10)6,631,8791,366,8647,998,743
Totals$8,817,524$3,421,266$12,238,790
(1) Amounts represent principal amounts due and do not include unamortized premiums/discounts, debt issuance costs, or other fair value adjustments as reflected on the balance sheet.
(2) Annual interest rates range from 1.15% to 6.5%.
(3) Annual interest rates range from 0.91% to 7.98%. Carrying value of the properties securing the debt totaled $5,972,202,000 at June 30, 2016.
(4) In November 2015, one of our wholly-owned subsidiaries issued and we guaranteed $300,000,000 of Canadian-denominated 3.35% senior unsecured notes due 2020 (approximately $230,645,000 based on the Canadian/U.S. Dollar exchange rate on June 30, 2016).
(5) On May 13, 2016, we refinanced the funding on a $250,000,000 Canadian-denominated unsecured term credit facility (approximately $192,204,000 based on the Canadian/U.S. Dollar exchange rate on June 30, 2016). The loan matures on May 13, 2021 and bears interest at the Canadian Dealer Offered Rate plus 95 basis points (1.84% at June 30, 2016).
(6) On May 13, 2016, we refinanced the funding on a $500,000,000 unsecured term credit facility. The loan matures on May 13, 2021 and bears interest at LIBOR plus 95 basis points (1.40% at June 30, 2016).
(7) On November 20, 2013, we completed the sale of £550,000,000 (approximately $727,925,000 based on the Sterling/U.S. Dollar exchange rate in effect on June 30, 2016) of 4.8% senior unsecured notes due 2028.
(8) On November 25, 2014, we completed the sale of £500,000,000 (approximately $661,750,000 based on the Sterling/U.S. Dollar exchange rate in effect on June 30, 2016) of 4.5% senior unsecured notes due 2034.
(9) In May 2015, we issued $750,000,000 of 4.0% senior unsecured notes due 2025. In October 2015, we issued an additional $500,000,000 of these notes under a re-opening of the offer.
(10) In March 2016, we issued $700,000,000 of 4.25% senior unsecured notes due 2026.
Summary of senior unsecured note activity
Six Months Ended
June 30, 2016June 30, 2015
Weighted Avg.Weighted Avg.
AmountInterest RateAmountInterest Rate
Beginning balance $8,645,7584.237% $7,817,1544.385%
Debt issued705,0004.228%750,0004.000%
Debt extinguished (400,000)3.625% (300,000)6.200%
Debt redeemed-0.000%(158,990)3.000%
Foreign currency(133,234)4.417%1,2983.601%
Ending balance $8,817,5244.263% $8,109,4624.252%
Secured debt principal activity
Six Months Ended
June 30, 2016June 30, 2015
Weighted Avg.Weighted Avg.
AmountInterest RateAmountInterest Rate
Beginning balance$3,478,2074.440%$2,941,7654.940%
Debt issued161,9923.051%136,8012.845%
Debt assumed-0.000%317,8973.223%
Debt extinguished (243,314)4.874%(290,984)4.208%
Foreign currency62,1183.652%(38,642)3.994%
Principal payments (37,737)4.579%(32,966)4.775%
Ending balance$3,421,2664.328%$3,033,8714.750%