XML 42 R28.htm IDEA: XBRL DOCUMENT v3.5.0.2
Real Estate Intangibles (Tables)
6 Months Ended
Jun. 30, 2016
Real Estate Intangibles (Tables) [Abstract]  
Summary of real estate intangibles excluding those classified as held for sale
June 30, 2016December 31, 2015
Assets:
In place lease intangibles $1,194,925$1,179,537
Above market tenant leases 62,54467,529
Below market ground leases 62,44780,224
Lease commissions 25,50823,295
Gross historical cost 1,345,4241,350,585
Accumulated amortization (949,727)(881,096)
Net book value $395,697$469,489
Weighted-average amortization period in years 15.813.4
Liabilities:
Below market tenant leases $93,054$93,089
Above market ground leases 7,9087,907
Gross historical cost 100,962100,996
Accumulated amortization (49,874)(46,048)
Net book value $51,088$54,948
Weighted-average amortization period in years 15.014.5
Schedule of Real Estate Intangible Amortization
Three Months EndedSix Months Ended
June 30,June 30,
2016201520162015
Rental income related to above/below market tenant leases, net$210$(424)$290$(217)
Property operating expenses related to above/below market ground leases, net(311)(334)(622)(653)
Depreciation and amortization related to in place lease intangibles and lease commissions(31,019)(31,973)(65,473)(56,297)
Schedule of the future estimated aggregate amortization of intangible assets and liabilities
AssetsLiabilities
2016$63,361$3,809
201781,2796,807
201844,8166,181
201925,4715,771
202022,5635,290
Thereafter158,20723,230
Total$395,697$51,088