XML 37 R23.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Reporting
6 Months Ended
Jun. 30, 2016
Segment Reporting [Abstract]  
Segment Reporting

17. Segment Reporting

We invest in seniors housing and health care real estate. We evaluate our business and make resource allocations on our three operating segments: triple-net, seniors housing operating and outpatient medical. During the three months ended March 31, 2016, we reclassified four properties previously classified in the triple-net segment to the outpatient medical segment. Accordingly, the segment information provided in this note has been reclassified to conform to the current presentation for all periods presented.

Our triple-net properties include long-term/post-acute care facilities, assisted living facilities, independent living/continuing care retirement communities, care homes (United Kingdom), independent support living facilities (Canada), care homes with nursing (United Kingdom) and combinations thereof. Under the triple-net segment, we invest in seniors housing and health care real estate through acquisition and financing of primarily single tenant properties. Properties acquired are primarily leased under triple-net leases and we are not involved in the management of the property. Our seniors housing operating properties include the seniors housing communities referenced above that are owned and/or operated through RIDEA structures (see Notes 3 and 18).

Our outpatient medical properties include outpatient medical buildings and, during past years, life science buildings which are aggregated into our outpatient medical reportable segment. Our outpatient medical buildings are typically leased to multiple tenants and generally require a certain level of property management. During the three months ended June 30, 2015, we disposed of our life science investments.

We evaluate performance based upon NOI by segment. We define NOI as total revenues, including tenant reimbursements, less property level operating expenses. We believe NOI provides investors relevant and useful information because it measures the operating performance of our properties at the property level on an unleveraged basis. We use NOI to make decisions about resource allocations and to assess the property level performance of our properties.

Non-segment revenue consists mainly of interest income on non-real estate investments and other income. Non-segment assets consist of corporate assets including cash, deferred loan expenses and corporate offices and equipment among others. Non-property specific revenues and expenses are not allocated to individual segments in determining NOI.

The accounting policies of the segments are the same as those described in the summary of significant accounting policies (see Note 2 to the financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2015). The results of operations for all acquisitions described in Note 3 are included in our consolidated results of operations from the acquisition dates and are components of the appropriate segments. There are no intersegment sales or transfers.

     Summary information for the reportable segments is as follows for the periods presented (in thousands):

Three Months Ended June 30, 2016:Triple-netSeniors Housing OperatingOutpatient MedicalNon-segment / CorporateTotal
Rental income$287,134$-$135,494$-$422,628
Resident fees and services-615,220--615,220
Interest income21,9711,042994-24,007
Other income1,2068,9894,15345414,802
Total revenues310,311625,251140,6414541,076,657
Property operating expenses-417,99640,836-458,832
Net operating income from continuing operations310,311207,25599,805454617,825
Interest expense2,01942,6895,40282,216132,326
Depreciation and amortization75,809102,31248,448-226,569
General and administrative---39,91439,914
Transaction costs1,2913,247619-5,157
Loss (gain) on extinguishment of debt, net121(88)--33
Other expenses---3,1613,161
Income (loss) from continuing operations before income taxes and income from unconsolidated entities231,07159,09545,336(124,837)210,665
Income tax expense(213)2,023(248)(1,049)513
(Loss) income from unconsolidated entities3,018(4,887)(90)-(1,959)
Income (loss) from continuing operations233,87656,23144,998(125,886)209,219
Gain (loss) on real estate dispositions, net1,530---1,530
Net income (loss)$235,406$56,231$44,998$(125,886)$210,749
Total assets$12,201,470$11,626,090$5,020,102$116,839$28,964,501

Three Months Ended June 30, 2015:Triple-netSeniors Housing OperatingOutpatient MedicalNon-segment / CorporateTotal
Rental income$272,573$-$124,053$-$396,626
Resident fees and services-535,553--535,553
Interest income18,1891,0421,345-20,576
Other income9703,210195394,414
Total revenues291,732539,805125,59339957,169
Property operating expenses-360,56937,785-398,354
Net operating income from continuing operations291,732179,23687,80839558,815
Interest expense1,31338,8346,99371,721118,861
Depreciation and amortization70,52588,84449,433-208,802
General and administrative---38,47438,474
Transaction costs7,5793,937975-12,491
Loss (gain) on extinguishment of debt, net(102)--18,98918,887
Other expenses---10,58310,583
Income (loss) from continuing operations before income taxes and income from unconsolidated entities212,41747,62130,407(139,728)150,717
Income tax expense(3,121)(3,449)(161)(686)(7,417)
(Loss) income from unconsolidated entities1,453(6,083)1,678-(2,952)
Income (loss) from continuing operations210,74938,08931,924(140,414)140,348
Gain (loss) on real estate dispositions, net--190,111-190,111
Net income (loss)$210,749$38,089$222,035$(140,414)$330,459

Six Months Ended June 30, 2016:Triple-netSeniors Housing OperatingOutpatient MedicalNon-segment / CorporateTotal
Rental income$570,958$-$267,332$-$838,290
Resident fees and services-1,217,369--1,217,369
Interest income44,8242,0732,298-49,195
Other income2,69511,1784,46651218,851
Total revenues618,4771,230,620274,0965122,123,705
Property operating expenses-826,89081,578-908,468
Net operating income from continuing operations618,477403,730192,5185121,215,237
Interest expense7,62383,51811,146162,998265,285
Loss (gain) on derivatives, net-----
Depreciation and amortization155,609204,14495,512-455,265
General and administrative---85,60685,606
Transaction costs4,1437,1802,042-13,365
Loss (gain) on extinguishment of debt, net97(88)--9
Impairment of assets14,314---14,314
Other expenses---3,1613,161
Income (loss) from continuing operations before income taxes and income from unconsolidated entities436,691108,97683,818(251,253)378,232
Income tax expense(528)4,789(476)(1,546)2,239
(Loss) income from unconsolidated entities6,100(11,822)(56)-(5,778)
Income (loss) from continuing operations442,263101,94383,286(252,799)374,693
Gain (loss) on real estate dispositions, net1,530---1,530
Net income (loss)$443,793$101,943$83,286$(252,799)$376,223

Six Months Ended June 30, 2015:Triple-netSeniors Housing OperatingOutpatient MedicalNon-segment / CorporateTotal
Rental income$534,565$-$241,648$-$776,213
Resident fees and services-1,028,063--1,028,063
Interest income32,8882,0732,609-37,570
Other income4,8534,229356629,500
Total revenues572,3061,034,365244,613621,851,346
Property operating expenses-699,07675,739-774,815
Net operating income from continuing operations572,306335,289168,874621,076,531
Interest expense9,73673,29314,382142,531239,942
Loss (gain) on derivatives, net(58,427)---(58,427)
Depreciation and amortization139,946165,47992,206-397,631
General and administrative---73,61273,612
Transaction costs43,75015,9791,316-61,045
Loss (gain) on extinguishment of debt, net10,235--24,05334,288
Impairment of assets2,220---2,220
Other expenses---10,58310,583
Income (loss) from continuing operations before income taxes and income from unconsolidated entities424,84680,53860,970(250,717)315,637
Income tax expense(2,703)(3,982)305(733)(7,113)
(Loss) income from unconsolidated entities2,846(21,156)2,710-(15,600)
Income (loss) from continuing operations424,98955,40063,985(251,450)292,924
Gain (loss) on real estate dispositions, net54,097-192,859-246,956
Net income (loss)$479,086$55,400$256,844$(251,450)$539,880

Our portfolio of properties and other investments are located in the United States, the United Kingdom and Canada. Revenues and assets are attributed to the country in which the property is physically located. The following is a summary of geographic information for our operations for the periods presented (dollars in thousands):

Three Months EndedSix Months Ended
June 30, 2016June 30, 2015June 30, 2016June 30, 2015
Revenues:Amount%Amount%Amount%Amount%
United States$862,11580.1%$771,03180.6%$1,704,47080.3%$1,516,16881.9%
United Kingdom102,5939.5%103,53110.8%203,1489.5%195,34510.6%
Canada111,94910.4%82,6078.6%216,08710.2%139,8337.6%
Total$1,076,657100.0%$957,169100.0%$2,123,705100.0%$1,851,346100.0%
As of
June 30, 2016December 31, 2015
Assets:Amount%Amount%
United States$23,546,51081.3%$25,995,79389.6%
United Kingdom2,789,1049.6%1,741,9736.0%
Canada2,628,8879.1%1,286,0794.4%
Total$28,964,501100.0%$29,023,845100.0%