XML 106 R87.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Reporting (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Dec. 31, 2013
USD ($)
Summary of information for reportable segments      
Rental income $ 1,598,948 $ 1,405,767 $ 1,227,589
Resident fees and services 2,158,031 1,892,237 1,616,290
Interest income 84,141 37,667 32,663
Other income 18,706 7,875 4,066
Total revenues 3,859,826 3,343,546 2,880,608
Property operating expenses 1,622,257 1,403,358 1,206,813
Net Operating Income, Total 2,237,569 [1] 1,940,188 1,673,795
Interest expense 492,169 481,039 458,360
Loss (gain) on derivatives, net (58,427) (1,495) 4,470
Depreciation and amortization expenses 826,240 844,130 865,800
General and administrative 147,416 142,943 108,318
Transaction costs 110,926 69,538 133,401
Loss (gain) on extinguishment of debt, net 34,677 9,558 (909)
Impairment of Asset 2,220 0 0
Other expenses 46,231 10,262 0
Provision for loan losses 0 0 (2,110)
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Cumulative Effects of Changes in Accounting Principles, Noncontrolling Interest, Total 636,117 384,213 102,245
Income tax (expense) benefit (6,451) 1,267 (7,491)
(Loss) income from unconsolidated entities (21,504) (27,426) (8,187)
Income (loss) from continuing operations 608,162 358,054 86,567
Discontinued operations, net 0 7,135 51,713
Gain (loss) on real estate dispositions, net 280,387 147,111 0
Net income (loss) 888,549 512,300 $ 138,280
Total assets $ 29,023,845 $ 24,962,923  
Segment Reporting (Textuals)      
Percent of Assets 1 1  
Percent of Revenues 1 1 1
Triple Net [Member]      
Summary of information for reportable segments      
Rental income $ 1,119,322 $ 992,638 $ 866,138
Resident fees and services 0 0 0
Interest income 74,108 32,255 28,214
Other income 6,871 2,973 1,504
Total revenues 1,200,301 1,027,866 895,856
Property operating expenses 0 732 1,235
Net Operating Income, Total 1,200,301 1,027,134 894,621
Interest expense 30,288 38,460 23,322
Loss (gain) on derivatives, net (58,427) (1,770) 4,877
Depreciation and amortization expenses 294,484 273,296 249,913
General and administrative 0 0 0
Transaction costs 53,254 45,146 24,426
Loss (gain) on extinguishment of debt, net 10,095 98 40
Impairment of Asset 2,220    
Other expenses 35,648 8,825  
Provision for loan losses 0   (2,110)
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Cumulative Effects of Changes in Accounting Principles, Noncontrolling Interest, Total 832,739 663,079 589,933
Income tax (expense) benefit (4,244) 6,141 (1,817)
(Loss) income from unconsolidated entities 8,260 5,423 5,035
Income (loss) from continuing operations 836,755 674,643 593,151
Discontinued operations, net   7,135 57,742
Gain (loss) on real estate dispositions, net 86,261 146,205  
Net income (loss) 923,016 827,983 650,893
Total assets 12,692,054 10,918,946  
Senior Housing Operating [Member]      
Summary of information for reportable segments      
Rental income 0 0 0
Resident fees and services 2,158,031 1,892,237 1,616,290
Interest income 4,180 2,119 757
Other income 6,060 3,215 355
Total revenues 2,168,271 1,897,571 1,617,402
Property operating expenses 1,467,009 1,266,308 1,089,239
Net Operating Income, Total 701,262 631,263 528,163
Interest expense 147,832 113,099 92,148
Loss (gain) on derivatives, net 0 275 (407)
Depreciation and amortization expenses 351,733 418,199 478,007
General and administrative 0 0 0
Transaction costs 54,966 16,880 107,066
Loss (gain) on extinguishment of debt, net (195) 383 (3,372)
Impairment of Asset 0    
Other expenses 0 1,437  
Provision for loan losses 0   0
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Cumulative Effects of Changes in Accounting Principles, Noncontrolling Interest, Total 146,926 80,990 (145,279)
Income tax (expense) benefit 986 (3,047) (5,337)
(Loss) income from unconsolidated entities (32,672) (38,204) (22,695)
Income (loss) from continuing operations 115,240 39,739 (173,311)
Discontinued operations, net   0 0
Gain (loss) on real estate dispositions, net 0 0  
Net income (loss) 115,240 39,739 (173,311)
Total assets 11,519,902 9,519,833  
Outpatient Medical [Member]      
Summary of information for reportable segments      
Rental income 479,626 413,129 361,451
Resident fees and services 0 0 0
Interest income 5,853 3,293 3,692
Other income 4,684 1,010 1,911
Total revenues 490,163 417,432 367,054
Property operating expenses 155,248 136,318 116,339
Net Operating Income, Total 334,915 281,114 250,715
Interest expense 28,822 32,904 36,823
Loss (gain) on derivatives, net 0 0 0
Depreciation and amortization expenses 180,023 152,635 137,880
General and administrative 0 0 0
Transaction costs 2,706 7,512 1,909
Loss (gain) on extinguishment of debt, net 0 405 0
Impairment of Asset 0    
Other expenses 0 0  
Provision for loan losses 0   0
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Cumulative Effects of Changes in Accounting Principles, Noncontrolling Interest, Total 123,364 87,658 74,103
Income tax (expense) benefit 245 (1,827) (270)
(Loss) income from unconsolidated entities 2,908 5,355 9,473
Income (loss) from continuing operations 126,517 91,186 83,306
Discontinued operations, net   0 (6,029)
Gain (loss) on real estate dispositions, net 194,126 906  
Net income (loss) 320,643 92,092 77,277
Total assets 4,727,227 4,464,857  
Non Segment Corporate [Member]      
Summary of information for reportable segments      
Rental income 0 0 0
Resident fees and services 0 0 0
Interest income 0 0 0
Other income 1,091 677 296
Total revenues 1,091 677 296
Property operating expenses 0 0 0
Net Operating Income, Total 1,091 677 296
Interest expense 285,227 296,576 306,067
Loss (gain) on derivatives, net 0 0 0
Depreciation and amortization expenses 0 0 0
General and administrative 147,416 142,943 108,318
Transaction costs 0 0 0
Loss (gain) on extinguishment of debt, net 24,777 8,672 2,423
Impairment of Asset 0    
Other expenses 10,583 0  
Provision for loan losses 0   0
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Cumulative Effects of Changes in Accounting Principles, Noncontrolling Interest, Total (466,912) (447,514) (416,512)
Income tax (expense) benefit (3,438) 0 (67)
(Loss) income from unconsolidated entities 0 0 0
Income (loss) from continuing operations (470,350) (447,514) (416,579)
Discontinued operations, net   0 0
Gain (loss) on real estate dispositions, net 0 0  
Net income (loss) (470,350) (447,514) (416,579)
Total assets 84,662 59,287  
International [Member]      
Summary of information for reportable segments      
Total revenues 726,499 542,072 $ 391,412
Total assets $ 3,028,052 $ 5,107,847  
Segment Reporting (Textuals)      
Percent of Assets 0.104 0.205  
Percent of Revenues 0.188 0.162 0.136
United States [Member]      
Summary of information for reportable segments      
Total revenues $ 3,133,327 $ 2,801,474 $ 2,489,196
Total assets $ 25,995,793 $ 19,855,076  
Segment Reporting (Textuals)      
Percent of Assets 0.896 0.795  
Percent of Revenues 0.812 0.838 0.864
[1] Genesis Healthcare is in our triple-net segment. Sunrise Senior Living and Revera are in our seniors housing operating segment. Brookdale Senior Living and Benchmark Senior Living are in both our triple-net and seniors housing operating segments.