XML 68 R49.htm IDEA: XBRL DOCUMENT v3.3.1.900
Real Property Acquisitions and Development (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities      
Unsecured debt $ (8,548,055) $ (7,729,405)  
Seniors Housing Operating [Member]      
Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities      
Land and land improvements 218,581 [1] 57,534 $ 445,152
Buildings and improvements 2,367,486 [1] 297,314 4,275,046
Acquired lease intangibles 187,512 [1] 12,983 396,444
Construction in progress 0 [1] 27,957 0
Restricted cash 11,798 [1] 804 44,427
Receivables and other assets 29,501 [1] 9,327 79,564
Total assets acquired [2] 2,814,878 [1] 405,919 5,240,633
Secured debt (871,471) [1] (19,834) (1,275,245)
Unsecured debt (24,621) [1] 0 0
Accrued expenses and other liabilities (81,778) [1] (17,802) (96,709)
Total liabilities assumed (977,870) [1] (37,636) (1,371,954)
Noncontrolling interests (183,854) [1] (482) (232,575)
Non-cash acquisition related activity [3] 0 [1] 0 (555,563)
Cash disbursed for acquisitions 1,653,154 [1] 367,801 3,080,541
Construction in progress additions 44,173 [1] 12,291 3,894
Less: Capitalized interest (1,740) [1] (714) (57)
Foreign currency translation (2,499) [1] (2,012) 0
Cash disbursed for construction in progress 39,934 [1] 9,565 3,837
Capital improvements to existing properties 104,308 [1] 86,803 72,258
Total cash invested in real property, net of cash acquired 1,797,396 [1] 464,169 3,156,636
Cash acquired from acquisition 30,930 9,060 92,148
Seniors Housing Operating [Member] | Preliminary [Member]      
Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities      
Total cash invested in real property, net of cash acquired 2,002,698    
Triple Net [Member]      
Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities      
Land and land improvements 142,854 [4] 141,387 54,596
Buildings and improvements 1,358,717 [4] 1,365,638 360,594
Acquired lease intangibles 4,408 [4] 19,196 0
Restricted cash 6 [4] 0 189
Receivables and other assets 194 [4] 4,895 1,020
Total assets acquired [5] 1,506,179 [4] 1,531,116 416,399
Secured debt (47,741) [4] (130,638) (9,810)
Unsecured debt 0 [4] (48,567) 0
Accrued expenses and other liabilities (2,905) [4] (9,067) (540)
Total liabilities assumed (50,646) [4] (188,272) (10,350)
Capital in excess of par 0 [4] 0 0
Noncontrolling interests (13,465) [4] 0 0
Non-cash acquisition related activity [6] (38,355) [4] (3,453) (12,207)
Cash disbursed for acquisitions 1,403,713 [4] 1,339,391 393,842
Construction in progress additions 143,140 [4] 135,349 145,624
Less: Capitalized interest (5,699) [4] (4,582) (4,828)
Foreign currency translation (167) [4] 421 0
Non-cash related activity 0 [4] 14,459 0
Cash disbursed for construction in progress 137,274 [4] 116,729 140,796
Capital improvements to existing properties 45,293 [4] 18,901 35,912
Total cash invested in real property, net of cash acquired 1,586,280 [4] 1,475,021 570,550
Cash acquired from acquisition 16,572 1,382 0
Non Cash Acquisition Financed As Real Estate Loan Receivable 23,288    
Non Cash Acquisition Related To Swap Transaction     12,204
Non cash acquisition financed as equity investments 6,743    
Triple Net [Member] | Senior Notes [Member]      
Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities      
Unsecured debt 0 (48,567) 0
Triple Net [Member] | Preliminary [Member]      
Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities      
Total cash invested in real property, net of cash acquired 910,443    
Outpatient Medical [Member]      
Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities      
Land and land improvements 176,689 [7] 63,129 14,515
Buildings and improvements 317,484 [7] 567,847 156,087
Acquired lease intangibles 45,226 [7] 46,661 9,432
Restricted cash 0 [7] 0 505
Receivables and other assets 939 [7] 0 344
Total assets acquired [8] 540,338 [7] 677,637 180,883
Secured debt (120,977) [7] (66,113) (55,884)
Accrued expenses and other liabilities (7,777) [7] (22,293) (1,041)
Total liabilities assumed (128,754) [7] (88,406) (56,925)
Noncontrolling interests (76,535) [7] (39,987) (386)
Non-cash acquisition related activity [9] (27,025) [7] (45,836) 0
Cash disbursed for acquisitions 308,024 [7] 503,408 123,572
Construction in progress additions 70,560 [7] 99,878 123,494
Less: Capitalized interest (1,286) [7] (1,854) (1,815)
Accruals [10] 1,921 [7] 26,437 18,752
Cash disbursed for construction in progress 67,353 [7] 71,587 102,927
Capital improvements to existing properties 38,151 [7] 27,076 27,662
Total cash invested in real property, net of cash acquired 413,528 [7] 602,071 254,161
Cash acquired from acquisition 5,522 0 0
Contingent Consideration Total 0 $ 27,374 $ 26,187
Outpatient Medical [Member] | Preliminary [Member]      
Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities      
Total cash invested in real property, net of cash acquired $ 91,829    
[1] Includes an aggregate purchase price of $2,002,698,000 relating to acquisitions for which the allocation of the purchase price consideration is preliminary and subject to change.
[2] Excludes $30,930,000, $9,060,000 and $92,148,000 of cash acquired during the years ended December 31, 2015, 2014 and 2013, respectively.
[3] Represents Sunrise Senior Living loan and noncontrolling interest acquisitions during the first quarter of 2013.
[4] Includes acquisitions with an aggregate purchase price of $910,433,000 for which the allocation of the purchase price consideration is preliminary and subject to change.
[5] Excludes $16,572,000, $1,382,000, and $0 of cash acquired during the year ended December 31, 2015, 2014 and 2013, respectively.
[6] For the year ended December 31, 2015, $23,288,000 relates to the acquisition of assets previously financed as real estate loans receivable and $6,743,000 previously financed as equity investments. For the year ended December 31, 2013, $12,204,000 relates to an asset swap transaction. Please refer to Notes 5 and 6.
[7] Includes acquisitions with an aggregate purchase price of $91,829,000 for which the allocation of the purchase price consideration is preliminary and subject to change.
[8] Excludes $5,522,000, $0 and $0 of cash acquired during the years ended December 31, 2015, 2014 and 2013, respectively.
[9] Non-cash activity relates to the acquisition of a controlling interest in a portfolio of properties that was historically reported as an unconsolidated property investment for the year ended December 31, 2015. For the year ended December 31, 2014, the non-cash activity relates to an acquisition of assets previously financed as real estate loans. Please refer to Note 6 for additional information.
[10] Represents non-cash consideration accruals for amounts to be paid in future periods relating to properties that converted in the periods noted above.