XML 63 R44.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2015
Segment Reporting (Tables) [Abstract]  
Summary of information for reportable segments

Summary information for the reportable segments (which excludes unconsolidated entities) during the years ended December 31, 2015, 2014 and 2013 is as follows (in thousands):

Year Ended December 31, 2015:Triple-netSeniors Housing OperatingOutpatient MedicalNon-segment / CorporateTotal
Rental income$1,119,322$-$479,626$-$1,598,948
Resident fees and services-2,158,031--2,158,031
Interest income74,1084,1805,853-84,141
Other income6,8716,0604,6841,09118,706
Total revenues1,200,3012,168,271490,1631,0913,859,826
Property operating expenses-1,467,009155,248-1,622,257
Net operating income from continuing operations1,200,301701,262334,9151,0912,237,569
Reconciling items:
Interest expense30,288147,83228,822285,227492,169
(Loss) gain on derivatives, net(58,427)---(58,427)
Depreciation and amortization294,484351,733180,023-826,240
General and administrative---147,416147,416
Transaction costs53,25454,9662,706-110,926
(Loss) gain on extinguishment of debt, net10,095(195)-24,77734,677
Impairment of assets2,220---2,220
Other expenses35,648--10,58346,231
Income (loss) from continuing operations before income taxes and income (loss) from unconsolidated entities832,739146,926123,364(466,912)636,117
Income tax expense(4,244)986245(3,438)(6,451)
(Loss) income from unconsolidated entities8,260(32,672)2,908-(21,504)
Income (loss) from continuing operations 836,755115,240126,517(470,350)608,162
Gain (loss) on real estate dispositions, net86,261-194,126-280,387
Net income (loss)$923,016$115,240$320,643$(470,350)$888,549
Total assets$12,692,054$11,519,902$4,727,227$84,662$29,023,845

Year Ended December 31, 2014:Triple-netSeniors Housing OperatingOutpatient MedicalNon-segment / CorporateTotal
Rental income$992,638$-$413,129$-$1,405,767
Resident fees and services-1,892,237--1,892,237
Interest income32,2552,1193,293-37,667
Other income2,9733,2151,0106777,875
Total revenues1,027,8661,897,571417,4326773,343,546
Property operating expenses7321,266,308136,318-1,403,358
Net operating income from continuing operations1,027,134631,263281,1146771,940,188
Reconciling items:
Interest expense38,460113,09932,904296,576481,039
(Loss) gain on derivatives, net(1,770)275--(1,495)
Depreciation and amortization273,296418,199152,635-844,130
General and administrative---142,943142,943
Transaction costs45,14616,8807,512-69,538
(Loss) gain on extinguishment of debt, net983834058,6729,558
Other expenses8,8251,437--10,262
Income (loss) from continuing operations before income taxes and income (loss) from unconsolidated entities663,07980,99087,658(447,514)384,213
Income tax expense6,141(3,047)(1,827)-1,267
(Loss) income from unconsolidated entities5,423(38,204)5,355-(27,426)
Income (loss) from continuing operations 674,64339,73991,186(447,514)358,054
Income (loss) from discontinued operations7,135---7,135
Gain (loss) on real estate dispositions, net146,205-906147,111
Net income (loss)$827,983$39,739$92,092$(447,514)$512,300
Total assets$10,918,946$9,519,833$4,464,857$59,287$24,962,923

Year Ended December 31, 2013Triple-netSeniors Housing OperatingOutpatient MedicalNon-segment / CorporateTotal
Rental income$866,138$-$361,451$-$1,227,589
Resident fees and services-1,616,290--1,616,290
Interest income28,2147573,692-32,663
Other income1,5043551,9112964,066
Total revenues895,8561,617,402367,0542962,880,608
Property operating expenses1,2351,089,239116,339-1,206,813
Net operating income from continuing operations894,621528,163250,7152961,673,795
Reconciling items:
Interest expense23,32292,14836,823306,067458,360
Loss (gain) on derivatives, net4,877(407)--4,470
Depreciation and amortization249,913478,007137,880-865,800
General and administrative---108,318108,318
Transaction costs24,426107,0661,909-133,401
Loss (gain) on extinguishment of debt, net40(3,372)-2,423(909)
Provision for loan losses2,110---2,110
Income (loss) from continuing operations before income taxes and income (loss) from unconsolidated entities589,933(145,279)74,103(416,512)102,245
Income tax expense(1,817)(5,337)(270)(67)(7,491)
(Loss) income from unconsolidated entities5,035(22,695)9,473-(8,187)
Income from continuing operations593,151(173,311)83,306(416,579)86,567
Income (loss) from discontinued operations57,742-(6,029)-51,713
Net income (loss)$650,893$(173,311)$77,277$(416,579)$138,280

Year Ended
December 31, 2015December 31, 2014December 30, 2013
Revenues:Amount%Amount%Amount%
United States$3,133,32781.2%$2,801,47483.8%$2,489,19686.4%
International726,49918.8%542,07216.2%391,41213.6%
Total$3,859,826100.0%$3,343,546100.0%$2,880,608100.0%
As of
December 31, 2015December 31, 2014
Assets:Amount%Amount%
United States$25,995,79389.6%$19,855,07679.5%
International3,028,05210.4%5,107,84720.5%
Total$29,023,845100.0%$24,962,923100.0%