XML 29 R10.htm IDEA: XBRL DOCUMENT v3.3.1.900
Real Estate Intangibles
12 Months Ended
Dec. 31, 2015
Real Estate Intangibles [Abstract]  
Real Estate Intangibles

4. Real Estate Intangibles

     The following is a summary of our real estate intangibles, excluding those classified as held for sale, as of the dates indicated (dollars in thousands):

December 31, 2015December 31, 2014
Assets:
In place lease intangibles $1,179,537$988,290
Above market tenant leases 67,52965,684
Below market ground leases 80,22462,426
Lease commissions 23,29519,536
Gross historical cost 1,350,5851,135,936
Accumulated amortization (881,096)(776,501)
Net book value $469,489$359,435
Weighted-average amortization period in years 13.417.7
Liabilities:
Below market tenant leases $93,089$91,168
Above market ground leases 7,9077,859
Gross historical cost 100,99699,027
Accumulated amortization (46,048)(40,891)
Net book value $54,948$58,136
Weighted-average amortization period in years 14.514.4

The following is a summary of real estate intangible amortization for the periods presented (in thousands):

Year Ended December 31,
201520142013
Rental income related to above/below market tenant leases, net$(2,746)$509$748
Property operating expenses related to above/below market ground leases, net(1,272)(1,248)(1,208)
Depreciation and amortization related to in place lease intangibles and lease commissions(115,855)(214,966)(246,938)

     The future estimated aggregate amortization of intangible assets and liabilities is as follows for the periods presented (in thousands):

AssetsLiabilities
2016$137,635$7,523
201781,1666,812
201847,2836,185
201925,5825,775
202022,1635,294
Thereafter155,66023,359
Totals$469,489$54,948