XML 51 R65.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting (Details) (USD $)
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Dec. 31, 2013
Summary of information for reportable segments      
Rental income $ 336,455,000 $ 292,643,000  
Resident fees and services 456,265,000 327,324,000  
Interest income 8,594,000 9,057,000  
Other income 493,000 700,000  
Revenues 801,807,000 629,724,000  
Property operating expenses 341,431,000 252,823,000  
Net Operating Income from Continuing Operations 460,376 376,901,000  
Interest expense 120,833,000 108,838,000  
Loss (gain) on derivatives, net 0 2,309,000  
Depreciation and amortization 233,318,000 184,688,000  
General and administrative 32,865,000 27,179,000  
Transaction costs 952,000 65,980,000  
Loss (gain) on extinguishment of debt, net (148,000) (308,000)  
Income (loss) from continuing operations before income taxes and income from unconsolidated entities 72,556,000 (11,785,000)  
Total assets 23,211,042,000   23,083,957,000
Percent Of Assets 1 1 1
Percent Of Revenues 1 1  
Senior housing - triple net [Member]
     
Summary of information for reportable segments      
Rental income 214,828,000 183,296,000  
Resident fees and services 0 0  
Interest income 5,439,000 5,844,000  
Other income 121,000 209,000  
Revenues 220,388,000 189,349,000  
Property operating expenses 0 0  
Net Operating Income from Continuing Operations 220,388,000 189,349,000  
Interest expense (8,890,000) (5,805,000)  
Loss (gain) on derivatives, net 0 0  
Depreciation and amortization (61,404,000) (54,950,000)  
General and administrative 0 0  
Transaction costs (275,000) (494,000)  
Loss (gain) on extinguishment of debt, net 0 0  
Provision for loan losses 0 0  
Income (loss) from continuing operations before income taxes and income from unconsolidated entities 149,819,000 128,100,000  
Total assets 9,407,112,000    
Senior housing - operating [Member]
     
Summary of information for reportable segments      
Rental income 0 0  
Resident fees and services 456,265 327,324,000  
Interest income 0 757,000  
Other income 54 0  
Revenues 456,319 328,081,000  
Property operating expenses (308,184) (224,503,000)  
Net Operating Income from Continuing Operations 148,135 103,578,000  
Interest expense (27,479) (19,070,000)  
Loss (gain) on derivatives, net 0 (2,309,000)  
Depreciation and amortization (129,162) (89,875,000)  
General and administrative 0 0  
Transaction costs (630) (65,325,000)  
Loss (gain) on extinguishment of debt, net 148 308,000  
Provision for loan losses 0 0  
Income (loss) from continuing operations before income taxes and income from unconsolidated entities (8,988) (72,693,000)  
Total assets 9,081,864,000    
Medical facilities [Member]
     
Summary of information for reportable segments      
Rental income 121,627 109,347,000  
Resident fees and services 0 0  
Interest income 3,155 2,456,000  
Other income 303 410,000  
Revenues 125,085 112,213,000  
Property operating expenses (33,247) (28,320,000)  
Net Operating Income from Continuing Operations 91,838 83,893,000  
Interest expense (9,608) (8,861,000)  
Loss (gain) on derivatives, net 0 0  
Depreciation and amortization (42,752) (39,863,000)  
General and administrative 0 0  
Transaction costs (47) (161,000)  
Loss (gain) on extinguishment of debt, net 0 0  
Provision for loan losses 0 0  
Income (loss) from continuing operations before income taxes and income from unconsolidated entities 39,431 35,008,000  
Total assets 4,670,775,000    
Non Segment Corporate [Member]
     
Summary of information for reportable segments      
Rental income 0 0  
Resident fees and services 0 0  
Interest income 0 0  
Other income 15 81,000  
Revenues 15 81,000  
Property operating expenses 0 0  
Net Operating Income from Continuing Operations 15 81,000  
Interest expense (74,856) (75,102,000)  
Loss (gain) on derivatives, net 0 0  
Depreciation and amortization 0 0  
General and administrative (32,865) (27,179,000)  
Transaction costs 0 0  
Loss (gain) on extinguishment of debt, net 0 0  
Provision for loan losses 0 0  
Income (loss) from continuing operations before income taxes and income from unconsolidated entities (107,706) (102,200,000)  
Total assets 51,291,000    
International [Member]
     
Summary of information for reportable segments      
Revenues 126,708,000 60,403,000  
Total assets 3,097,702,000 3,324,012,000 3,324,012,000
Percent Of Assets 0.133 0.144 0.144
Percent Of Revenues 0.158 0.096  
United States [Member]
     
Summary of information for reportable segments      
Revenues 675,099,000 569,321,000  
Total assets $ 20,113,340,000   $ 19,759,945,000
Percent Of Assets 0.867   0.856
Percent Of Revenues 0.842 0.904