XML 35 R86.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting (Details) (USD $)
5 Months Ended 12 Months Ended
May 22, 2013
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Summary of information for reportable segments        
Rental income   $ 1,227,589,000 $ 1,063,214,000 $ 804,732,000
Resident fees and services   1,616,290,000 697,494,000 456,085,000
Interest income   32,663,000 39,065,000 41,070,000
Other income   4,066,000 5,271,000 11,295,000
Total revenues   2,880,608,000 1,805,044,000 1,313,182,000
Property operating expenses   1,206,813,000 567,989,000 375,064,000
Net operating income from continuing operations   1,673,795,000 1,237,055,000 938,118,000
Interest expense   458,360,000 361,565,000 290,981,000
Loss (gain) on derivatives, net 10,355,000 (4,470,000) 1,825,000 0
Depreciation and amortization   865,800,000 506,220,000 386,478,000
General and administrative   108,318,000 97,341,000 77,201,000
Transaction costs   133,401,000 61,609,000 70,224,000
Loss (gain) on extinguishment of debt, net   909,000 775,000 979,000
Provision for loan losses   2,110,000 [1] 27,008,000 [2] 2,010,000 [3]
Income from continuing operations before income taxes and income from unconsolidated entities   102,245,000 185,912,000 112,203,000
Total assets   23,083,957,000 19,549,109,000  
Segment Reporting (Textuals)        
Percent of Assets   1 1  
Percent of Revenues   1 1 1
Senior Housing Facilities Operating [Member]
       
Summary of information for reportable segments        
Rental income   0 0 0
Resident fees and services   1,616,290,000 697,494,000 456,085,000
Interest income   757,000 6,208,000 0
Other income   355,000 0 0
Total revenues   1,617,402,000 703,702,000 456,085,000
Property operating expenses   1,089,239,000 471,678,000 314,142,000
Net operating income from continuing operations   528,163,000 232,024,000 141,943,000
Interest expense   92,148,000 67,524,000 46,342,000
Loss (gain) on derivatives, net   407,000 1,921,000  
Depreciation and amortization   478,007,000 165,798,000 138,192,000
General and administrative   0 0 0
Transaction costs   107,066,000 12,756,000 36,328,000
Loss (gain) on extinguishment of debt, net   (3,372,000) (2,697,000) 979,000
Provision for loan losses   0 0 0
Income from continuing operations before income taxes and income from unconsolidated entities   (145,279,000) (9,436,000) (77,940,000)
Total assets   8,984,316,000 5,323,777,000  
Senior Housing Facilities Triple Net [Member]
       
Summary of information for reportable segments        
Rental income   780,785,000 684,097,000 537,581,000
Resident fees and services   0 0 0
Interest income   21,512,000 24,380,000 34,068,000
Other income   1,434,000 2,412,000 6,620,000
Total revenues   803,731,000 710,889,000 578,269,000
Property operating expenses   0 0 0
Net operating income from continuing operations   803,731,000 710,889,000 578,269,000
Interest expense   23,322,000 1,745,000 (2,802,000)
Loss (gain) on derivatives, net   (4,877,000) (96,000)  
Depreciation and amortization   228,523,000 200,899,000 155,797,000
General and administrative   0 0 0
Transaction costs   24,350,000 35,705,000 27,993,000
Loss (gain) on extinguishment of debt, net   40,000 2,405,000 0
Provision for loan losses   2,110,000 27,008,000 0
Income from continuing operations before income taxes and income from unconsolidated entities   520,509,000 443,031,000 397,281,000
Total assets   9,232,833,000 8,447,698,000  
Medical Facilities [Member]
       
Summary of information for reportable segments        
Rental income   446,804,000 379,117,000 267,151,000
Resident fees and services   0 0 0
Interest income   10,394,000 8,477,000 7,002,000
Other income   1,981,000 1,947,000 3,985,000
Total revenues   459,179,000 389,541,000 278,138,000
Property operating expenses   117,574,000 96,311,000 60,922,000
Net operating income from continuing operations   341,605,000 293,230,000 217,216,000
Interest expense   36,823,000 28,878,000 18,557,000
Loss (gain) on derivatives, net   0 0  
Depreciation and amortization   159,270,000 139,523,000 92,489,000
General and administrative   0 0 0
Transaction costs   1,985,000 13,148,000 5,903,000
Loss (gain) on extinguishment of debt, net   0 (483,000) 0
Provision for loan losses   0 0 2,010,000
Income from continuing operations before income taxes and income from unconsolidated entities   143,527,000 112,164,000 98,257,000
Total assets   4,718,527,000 4,706,159,000  
Non Segment Corporate [Member]
       
Summary of information for reportable segments        
Rental income   0 0 0
Resident fees and services   0 0 0
Interest income   0 0 0
Other income   296,000 912,000 690,000
Total revenues   296,000 912,000 690,000
Property operating expenses   0 0 0
Net operating income from continuing operations   296,000 912,000 690,000
Interest expense   306,067,000 263,418,000 228,884,000
Loss (gain) on derivatives, net   0 0  
Depreciation and amortization   0 0 0
General and administrative   108,318,000 97,341,000 77,201,000
Transaction costs   0 0 0
Loss (gain) on extinguishment of debt, net   2,423,000 0 0
Provision for loan losses   0 0 0
Income from continuing operations before income taxes and income from unconsolidated entities   (416,512,000) (359,847,000) (305,395,000)
Total assets   148,281,000 1,071,475,000  
International [Member]
       
Summary of information for reportable segments        
Total revenues   391,412,000 26,537,000 0
Total assets   3,324,012,000 856,895,000  
Segment Reporting (Textuals)        
Percent of Assets   0.144 0.044  
Percent of Revenues   0.136 0.015 0
United States [Member]
       
Summary of information for reportable segments        
Total revenues   2,489,196,000 1,778,507,000 1,313,182,000
Total assets   $ 19,759,945,000 $ 18,692,214,000  
Segment Reporting (Textuals)        
Percent of Assets   0.856 0.956  
Percent of Revenues   0.864 0.985 1
[1]
Provision and charge-off amounts relate to one active adult community in our seniors housing triple-net segment.
[2]
Provision and charge-off amounts relate to one entrance fee community in our seniors housing triple-net segment.
[3]
Provision and charge-off amounts relate to one hospital in our medical facilities segment.