XML 101 R64.htm IDEA: XBRL DOCUMENT v2.4.0.8
Senior Unsecured Notes and Secured Debt (Details)
12 Months Ended
Dec. 31, 2013
USD ($)
Dec. 31, 2012
USD ($)
Dec. 31, 2011
USD ($)
Dec. 31, 2010
USD ($)
Dec. 31, 2013
Senior Unsecured Notes [Member]
USD ($)
Dec. 31, 2010
Senior Unsecured Notes [Member]
USD ($)
Dec. 31, 2013
Secured Debt [Member]
USD ($)
Dec. 31, 2013
Canadian Term Loan [Member]
USD ($)
Dec. 31, 2013
Canadian Term Loan [Member]
CAD
Dec. 31, 2013
Unsecured Term Loan [Member]
USD ($)
Dec. 31, 2013
Unsecured Notes England [Member]
USD ($)
Dec. 31, 2013
Unsecured Notes England [Member]
GBP (£)
Principal payments due on debt obligations                        
2014 $ 330,295,000       $ 0 [1],[2]   $ 330,295,000 [1],[3]          
2015 894,268,000 [4]       485,029,000 [1],[2],[4]   409,239,000 [1],[3],[4]          
2016 1,582,917,000 [5]       1,200,000,000 [1],[2],[5]   382,917,000 [1],[3],[5]          
2017 774,110,000       450,000,000 [1],[2]   324,110,000 [1],[3]          
2018 879,284,000       450,000,000 [1],[2]   429,284,000 [1],[3]          
Thereafter 5,971,544,000 [6]       4,836,678,000 [1],[2],[6]   1,134,866,000 [1],[3],[6]          
Totals 10,432,418,000       7,421,707,000 [1],[2]   3,010,711,000 [1],[3]          
Senior Unsecured Convertible Notes Issued [Abstract]                        
Convertible Debt Issued Amount       494,403,000                
Interest rate on convertible debt issued       3.00%                
Proceeds from issuance of senior unsecured convertible notes       486,084,000 219,925,000              
Conversion rate of senior unsecured convertible notes       19.5064                
Conversion price of senior unsecured convertible notes       $ 51.27                
Equity component of convertible debt, reacquire (555,000)   0     29,925,000            
Senior Unsecured Notes and Secured Debt Textual [Abstract]                        
Notes, annual stated interest rates, Minimum         1.50%   1.00%          
Notes, annual stated interest rates, Maximum         6.50%   8.00%          
Secured debt 3,058,248,000 2,336,196,000                    
Carrying values of properties securing the debt 6,243,475,000                      
Unsecured debt 7,379,308,000 6,114,151,000           235,029,000 250,000,000 500,000,000 911,570,000 550,000,000
Applicable margin over index, based on certain debt ratings 1.175%             1.35% 1.35% 1.35%    
Senior note conversions 988,007 1,039,721                    
Loss (gain) on extinguishment of senior unsecured convertible notes $ 909,000 $ 775,000 $ 979,000   $ 2,423,000              
Interest Rate               2.70% 2.70% 1.50% 4.80% 4.80%
Maturity Date Mar. 31, 2017             Jul. 27, 2015 Jul. 27, 2015 Mar. 31, 2016    
[1]
Amounts represent principal amounts due and do not include unamortized premiums/discounts or other fair value adjustments as reflected on the consolidated balance sheet.
[2]
Annual interest rates range from 1.5% to 6.5%.
[3]
Annual interest rates range from 1.0% to 8.0%. Carrying value of the properties securing the debt totaled $6,243,475,000 at December 31, 2013.
[4]
On July 30, 2012, we completed funding on a $250,000,000 Canadian denominated unsecured term loan (approximately $235,029,000 based on the Canadian/U.S. Dollar exchange rate on December 31, 2013). The loan matures on July 27, 2015 (with an option to extend for an additional year at our discretion) and bears interest at the Canadian Dealer Offered Rate plus 145 basis points (2.7% at December 31, 2013).
[5]
On January 8, 2013, we completed funding on a $500,000,000 unsecured term loan. The loan matures on March 31, 2016 (with an option to extend for two additional years at our discretion) and bears interest at LIBOR plus 135 basis points (1.5% at December 31, 2013).
[6]
On November 20, 2013, we completed funding on a £550,000,000 (approximately $911,570,000 based on the Sterling/U.S. Dollar exchange rate on December 31, 2013) of 4.8% senior unsecured notes due 2028.