XML 21 R48.htm IDEA: XBRL DOCUMENT v2.4.0.8
Real Property Acquisitions and Development (Details) (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Seniors Housing Operating [Member]
     
Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities      
Land and land improvements $ 445,152,000 [1] $ 146,332,000 $ 112,350,000
Buildings and improvements 4,275,046,000 [1] 1,341,560,000 1,512,764,000
Acquired lease intangibles 396,444,000 [1] 118,077,000 122,371,000
Restricted cash 44,427,000 [1] 1,296,000 20,699,000
Receivables and other assets 79,564,000 [1] 10,125,000 901,000
Total assets acquired 5,240,633,000 [1],[2] 1,617,390,000 [2] 1,769,085,000 [2]
Secured debt (1,275,245,000) [1] (124,190,000) (796,272,000)
Accrued expenses and other liabilities (96,709,000) [1] (17,347,000) (44,483,000)
Total liabilities assumed (1,371,954,000) [1] (141,537,000) (840,755,000)
Capital in excess of par 0 [1] 0 (6,017,000)
Noncontrolling interests (232,575,000) [1] (56,884,000) (69,984,000)
Non-cash acquisition related activity (555,563,000) [2],[3] 0 [3] 0 [3]
Cash disbursed for acquisitions 3,080,541,000 [1] 1,418,969,000 852,329,000
Construction in progress additions 3,894,000 0 0
Less: Capitalized interest (57,000) [1] 0 0
Cash disbursed for construction in progress 3,837,000 [1] 0 0
Capital improvements to existing properties 72,258,000 [1] 21,751,000 15,880,000
Total cash invested in real property 3,156,636,000 [1] 1,440,720,000 868,209,000
Cash acquired from acquisition 92,148,000 20,691,000 38,952,000
Seniors Housing Operating [Member] | Preliminary [Member]
     
Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities      
Total cash invested in real property 1,318,168,000    
Senior Housing Facilities Triple Net [Member]
     
Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities      
Land and land improvements 54,596,000 [4] 87,242,000 212,156,000
Buildings and improvements 265,390,000 [4] 984,077,000 3,108,508,000
Restricted cash 189,000 [4] 0 0
Receivables and other assets 1,020,000 [4] 119,000 9,101,000
Total assets acquired 321,195,000 [4],[5] 1,071,438,000 [5] 3,329,765,000 [5]
Secured debt (9,810,000) [4] (89,881,000) (93,431,000)
Accrued expenses and other liabilities (540,000) [4] (3,542,000) (91,290,000)
Total liabilities assumed (10,350,000) [4] (93,423,000) (184,721,000)
Capital in excess of par 0 [4] 921,000 0
Noncontrolling interests 0 [4] (17,215,000) 0
Non-cash acquisition related activity (151,000) [4] (616,000) (2,532,000)
Cash disbursed for acquisitions 310,694,000 [4] 961,105,000 3,142,512,000
Construction in progress additions 141,129,000 [4] 179,684,000 182,626,000
Less: Capitalized interest (4,698,000) [4] (6,041,000) (5,752,000)
Cash disbursed for construction in progress 136,431,000 [4] 173,643,000 176,874,000
Capital improvements to existing properties 34,926,000 [4] 67,026,000 49,336,000
Total cash invested in real property 482,051,000 [4] 1,201,774,000 3,368,722,000
Cash acquired from acquisition   2,031,000  
Senior Housing Facilities Triple Net [Member] | Preliminary [Member]
     
Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities      
Total cash invested in real property 212,043,000    
Medical Facilities [Member]
     
Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities      
Land and land improvements 14,515,000 [6] 68,619,000 48,342,000
Buildings and improvements 251,291,000 [6] 648,409,000 520,976,000
Acquired lease intangibles 9,432,000 [6] 115,233,000 60,609,000
Goodwill 0 [6] 0 0
Restricted cash 505,000 [6] 975,000 100,000
Receivables and other assets 344,000 [6] 4,469,000 3,053,000
Total assets acquired 276,087,000 [6],[7] 837,705,000 [7] 633,080,000 [7]
Secured debt (55,884,000) [6] (267,527,000) (72,225,000)
Accrued expenses and other liabilities (1,041,000) [6] (25,928,000) (34,214,000)
Total liabilities assumed (56,925,000) [6] (293,455,000) (106,439,000)
Capital in excess of par 0 [6] 0 0
Noncontrolling interests (386,000) [6] (193,000) (7,211,000)
Non-cash acquisition related activity (12,056,000) [6],[8] (880,000) [8] 0 [8]
Cash disbursed for acquisitions 206,720,000 [6] 543,177,000 519,430,000
Construction in progress additions 127,989,000 134,830,000 165,593,000
Less: Capitalized interest (1,945,000) [6] (3,736,000) (7,412,000)
Accruals (18,752,000) (18,327,000) (33,451,000)
Cash disbursed for construction in progress 107,292,000 [6] 112,767,000 124,730,000
Capital improvements to existing properties 28,648,000 [6] 46,673,000 24,031,000
Total cash invested in real property 342,660,000 [6] 702,617,000 668,191,000
Cash acquired from acquisition   0 2,154,000
Contingent Consideration in Stock 12,500,000    
Contingent Consideration Total 26,187,000 34,692,000  
Medical Facilities [Member] | Preliminary [Member]
     
Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities      
Total cash invested in real property 222,147,000    
Sunrise [Member]
     
Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities      
Cash disbursed for acquisitions $ 2,456,011,000    
[1]
Includes an aggregate purchase price of $1,318,168,000 relating to the Revera Partnership for which the allocation of the purchase price consideration is preliminary and subject to change.
[2]
Excludes $92,148,000, $20,691,000 and $38,952,000 of cash acquired during the years ended December 31, 2013, 2012 and 2011, respectively.
[3]
Represents Sunrise loan and noncontrolling interest acquisitions during the first quarter of 2013.
[4]
Includes acquisitions with an aggregate purchase price of $212,043,000 for which the allocation of the purchase price consideration is preliminary and subject to change.
[5]
Excludes $2,031,000 of cash acquired during the year ended December 31, 2012.
[6]
Includes acquisitions with an aggregate purchase price of $222,147,000 for which the allocation of the purchase price consideration is preliminary and subject to change.
[7]
Excludes $2,154,000 of cash acquired during the year ended December 31, 2011.
[8]
Represents non-cash consideration exchanged in an asset swap transaction during the year ended December 31, 2013.