XML 45 R37.htm IDEA: XBRL DOCUMENT v2.4.0.8
Senior Unsecured Notes and Secured Debt (Tables)
12 Months Ended
Dec. 31, 2013
Senior Unsecured Notes And Secured Debt (Tables) [Abstract]  
Principal payments due on debt obligations
SeniorSecured
Unsecured Notes(1,2)Debt (1,3)Totals
2014$ 0$ 330,295$ 330,295
2015(4) 485,029 409,239 894,268
2016(5) 1,200,000 382,917 1,582,917
2017 450,000 324,110 774,110
2018 450,000 429,284 879,284
Thereafter(6) 4,836,678 1,134,866 5,971,544
Totals$ 7,421,707$ 3,010,711$ 10,432,418
(1) Amounts represent principal amounts due and do not include unamortized premiums/discounts or other fair value adjustments as reflected on the consolidated balance sheet.
(2) Annual interest rates range from 1.5% to 6.5%.
(3) Annual interest rates range from 1.0% to 8.0%. Carrying value of the properties securing the debt totaled $6,243,475,000 at December 31, 2013.
(4) On July 30, 2012, we completed funding on a $250,000,000 Canadian denominated unsecured term loan (approximately $235,029,000 based on the Canadian/U.S. Dollar exchange rate on December 31, 2013). The loan matures on July 27, 2015 (with an option to extend for an additional year at our discretion) and bears interest at the Canadian Dealer Offered Rate plus 145 basis points (2.7% at December 31, 2013).
(5) On January 8, 2013, we completed funding on a $500,000,000 unsecured term loan. The loan matures on March 31, 2016 (with an option to extend for two additional years at our discretion) and bears interest at LIBOR plus 135 basis points (1.5% at December 31, 2013).
(6) On November 20, 2013, we completed funding on a £550,000,000 (approximately $911,570,000 based on the Sterling/U.S. Dollar exchange rate on December 31, 2013) of 4.8% senior unsecured notes due 2028.
Summary of senior unsecured note issuances
Year Ended
December 31, 2013December 31, 2012December 31, 2011
Weighted Avg.Weighted Avg.Weighted Avg.
AmountInterest RateAmountInterest RateAmountInterest Rate
Beginning balance $ 5,894,4034.675% $ 4,464,9275.133% $ 3,064,9305.129%
Debt issued 1,786,9303.824% 1,800,0003.691% 1,400,0005.143%
Debt extinguished (300,000)6.000% (76,853)8.000% (3)4.750%
Debt redeemed (219,295)3.000% (293,671)4.750% -0.000%
Foreign currency 24,6404.800% -0.000% -0.000%
Ending balance $ 7,186,6784.456% $ 5,894,4034.675% $ 4,464,9275.133%
Secured debt principal activity
Year Ended
December 31, 2013December 31, 2012December 31, 2011
Weighted Avg.Weighted Avg.Weighted Avg.
AmountInterest RateAmountInterest RateAmountInterest Rate
Beginning balance$ 2,311,5865.140%$ 2,108,3845.285%$ 1,133,7155.972%
Debt issued 89,2084.982% 157,4184.212% 116,9035.697%
Debt assumed 1,290,8584.159% 444,7445.681% 940,8544.444%
Debt extinguished (614,375)3.730% (360,403)4.672% (55,317)5.949%
Principal payments (56,205)5.248% (38,744)5.456% (27,771)5.845%
Foreign currency (10,361)4.013% 1875.637% -0.000%
Ending balance$ 3,010,7115.095%$ 2,311,5865.140%$ 2,108,3845.285%